vs
Side-by-side financial comparison of GLOBAL PARTNERS LP (GLP) and Norwegian Cruise Line Holdings (NCLH). Click either name above to swap in a different company.
Norwegian Cruise Line Holdings is the larger business by last-quarter revenue ($2.2B vs $2.2B, roughly 1.0× GLOBAL PARTNERS LP). GLOBAL PARTNERS LP runs the higher net margin — 1.1% vs 0.6%, a 0.5% gap on every dollar of revenue. On growth, GLOBAL PARTNERS LP posted the faster year-over-year revenue change (7.0% vs 6.4%). GLOBAL PARTNERS LP produced more free cash flow last quarter ($62.2M vs $21.5M). Over the past eight quarters, Norwegian Cruise Line Holdings's revenue compounded faster (1.2% CAGR vs 0.2%).
Global Partners LP is an American energy supply company ranked 361 in the 2018 Fortune 500. The company is organized as a master limited partnership, and its operations focus on the importing of petroleum products and marketing them in North America. It wholesales products like crude oil, diesel oil, gasoline, heating oil and kerosene.
Norwegian Cruise Line (NCL) is an American cruise line founded in Norway in 1966, headquartered in Miami-Dade County, Florida, and incorporated in the Bahamas. It is the fourth-largest cruise line in the world by passengers, controlling about 8.6% of the total worldwide share of the cruise market by passengers as of 2021. It is wholly owned by parent company Norwegian Cruise Line Holdings.
GLP vs NCLH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.2B | $2.2B |
| Net Profit | $25.1M | $14.3M |
| Gross Margin | 11.9% | 41.0% |
| Operating Margin | 2.6% | 8.3% |
| Net Margin | 1.1% | 0.6% |
| Revenue YoY | 7.0% | 6.4% |
| Net Profit YoY | 5.0% | -94.4% |
| EPS (diluted) | — | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.2B | $2.2B | ||
| Q3 25 | $2.2B | $2.9B | ||
| Q2 25 | $2.1B | $2.5B | ||
| Q1 25 | $2.2B | $2.1B | ||
| Q4 24 | $2.1B | $2.1B | ||
| Q3 24 | $2.1B | $2.8B | ||
| Q2 24 | $2.3B | $2.4B | ||
| Q1 24 | $2.2B | $2.2B |
| Q4 25 | $25.1M | $14.3M | ||
| Q3 25 | $29.0M | $419.3M | ||
| Q2 25 | $25.2M | $30.0M | ||
| Q1 25 | $18.7M | $-40.3M | ||
| Q4 24 | $23.9M | $254.5M | ||
| Q3 24 | $45.9M | $474.9M | ||
| Q2 24 | $46.1M | $163.4M | ||
| Q1 24 | $-5.6M | $17.4M |
| Q4 25 | 11.9% | 41.0% | ||
| Q3 25 | 12.1% | 47.1% | ||
| Q2 25 | 13.1% | 42.1% | ||
| Q1 25 | 11.7% | 38.7% | ||
| Q4 24 | 13.0% | 38.0% | ||
| Q3 24 | 13.4% | 45.2% | ||
| Q2 24 | 12.6% | 38.7% | ||
| Q1 24 | 9.8% | 36.7% |
| Q4 25 | 2.6% | 8.3% | ||
| Q3 25 | 2.7% | 25.5% | ||
| Q2 25 | 2.9% | 16.8% | ||
| Q1 25 | 2.6% | 9.4% | ||
| Q4 24 | 2.8% | 10.2% | ||
| Q3 24 | 3.9% | 24.6% | ||
| Q2 24 | 3.7% | 14.4% | ||
| Q1 24 | 1.2% | 10.0% |
| Q4 25 | 1.1% | 0.6% | ||
| Q3 25 | 1.3% | 14.3% | ||
| Q2 25 | 1.2% | 1.2% | ||
| Q1 25 | 0.9% | -1.9% | ||
| Q4 24 | 1.2% | 12.1% | ||
| Q3 24 | 2.1% | 16.9% | ||
| Q2 24 | 2.0% | 6.9% | ||
| Q1 24 | -0.3% | 0.8% |
| Q4 25 | — | $0.08 | ||
| Q3 25 | — | $0.86 | ||
| Q2 25 | — | $0.07 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | $0.55 | ||
| Q3 24 | — | $0.95 | ||
| Q2 24 | — | $0.35 | ||
| Q1 24 | — | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $209.9M |
| Total DebtLower is stronger | — | $13.7B |
| Stockholders' EquityBook value | — | $2.2B |
| Total Assets | $3.9B | $22.5B |
| Debt / EquityLower = less leverage | — | 6.21× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $209.9M | ||
| Q3 25 | — | $166.8M | ||
| Q2 25 | — | $184.0M | ||
| Q1 25 | — | $184.4M | ||
| Q4 24 | — | $190.8M | ||
| Q3 24 | — | $332.5M | ||
| Q2 24 | — | $594.1M | ||
| Q1 24 | — | $559.8M |
| Q4 25 | — | $13.7B | ||
| Q3 25 | — | $13.6B | ||
| Q2 25 | — | $12.6B | ||
| Q1 25 | — | $12.9B | ||
| Q4 24 | — | $11.8B | ||
| Q3 24 | — | $11.8B | ||
| Q2 24 | — | $11.9B | ||
| Q1 24 | — | $12.0B |
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $693.1M | ||
| Q1 24 | — | $362.1M |
| Q4 25 | $3.9B | $22.5B | ||
| Q3 25 | $3.7B | $22.2B | ||
| Q2 25 | $3.8B | $21.6B | ||
| Q1 25 | $3.8B | $21.4B | ||
| Q4 24 | $3.8B | $20.0B | ||
| Q3 24 | $3.7B | $19.8B | ||
| Q2 24 | $3.8B | $20.1B | ||
| Q1 24 | $3.5B | $19.8B |
| Q4 25 | — | 6.21× | ||
| Q3 25 | — | 6.22× | ||
| Q2 25 | — | 8.05× | ||
| Q1 25 | — | 9.09× | ||
| Q4 24 | — | 8.26× | ||
| Q3 24 | — | 10.35× | ||
| Q2 24 | — | 17.19× | ||
| Q1 24 | — | 33.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $101.0M | $459.1M |
| Free Cash FlowOCF − Capex | $62.2M | $21.5M |
| FCF MarginFCF / Revenue | 2.8% | 1.0% |
| Capex IntensityCapex / Revenue | 1.8% | 19.5% |
| Cash ConversionOCF / Net Profit | 4.03× | 32.21× |
| TTM Free Cash FlowTrailing 4 quarters | $193.3M | $-1.2B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $101.0M | $459.1M | ||
| Q3 25 | $19.0M | $236.6M | ||
| Q2 25 | $216.3M | $714.9M | ||
| Q1 25 | $-51.6M | $679.2M | ||
| Q4 24 | $67.2M | $399.3M | ||
| Q3 24 | $122.7M | $172.5M | ||
| Q2 24 | $24.3M | $670.9M | ||
| Q1 24 | $-182.7M | $807.2M |
| Q4 25 | $62.2M | $21.5M | ||
| Q3 25 | $-678.0K | $-726.5M | ||
| Q2 25 | $201.3M | $381.2M | ||
| Q1 25 | $-69.5M | $-846.0M | ||
| Q4 24 | $20.4M | $155.8M | ||
| Q3 24 | $98.4M | $-195.5M | ||
| Q2 24 | $8.7M | $330.2M | ||
| Q1 24 | $-199.3M | $548.3M |
| Q4 25 | 2.8% | 1.0% | ||
| Q3 25 | -0.0% | -24.7% | ||
| Q2 25 | 9.7% | 15.1% | ||
| Q1 25 | -3.2% | -39.8% | ||
| Q4 24 | 1.0% | 7.4% | ||
| Q3 24 | 4.6% | -7.0% | ||
| Q2 24 | 0.4% | 13.9% | ||
| Q1 24 | -9.0% | 25.0% |
| Q4 25 | 1.8% | 19.5% | ||
| Q3 25 | 0.9% | 32.8% | ||
| Q2 25 | 0.7% | 13.3% | ||
| Q1 25 | 0.8% | 71.7% | ||
| Q4 24 | 2.3% | 11.5% | ||
| Q3 24 | 1.1% | 13.1% | ||
| Q2 24 | 0.7% | 14.4% | ||
| Q1 24 | 0.8% | 11.8% |
| Q4 25 | 4.03× | 32.21× | ||
| Q3 25 | 0.66× | 0.56× | ||
| Q2 25 | 8.58× | 23.83× | ||
| Q1 25 | -2.76× | — | ||
| Q4 24 | 2.82× | 1.57× | ||
| Q3 24 | 2.67× | 0.36× | ||
| Q2 24 | 0.53× | 4.10× | ||
| Q1 24 | — | 46.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GLP
| Gasoline | $1.0B | 46% |
| Refined Petroleum Products Renewable Fuels Crude Oil And Propane | $884.7M | 40% |
| Commercial Segment | $187.6M | 8% |
| Station Operations | $110.5M | 5% |
NCLH
| Passenger | $1.5B | 67% |
| Onboard And Other | $734.4M | 33% |
