vs
Side-by-side financial comparison of Grocery Outlet Holding Corp. (GO) and IDEX Corporation (IEX). Click either name above to swap in a different company.
Grocery Outlet Holding Corp. is the larger business by last-quarter revenue ($1.2B vs $899.1M, roughly 1.4× IDEX Corporation). IDEX Corporation runs the higher net margin — 14.3% vs -18.5%, a 32.8% gap on every dollar of revenue. On growth, IDEX Corporation posted the faster year-over-year revenue change (376.5% vs -72.2%). Over the past eight quarters, Grocery Outlet Holding Corp.'s revenue compounded faster (8.3% CAGR vs 5.5%).
Grocery Outlet Holding Corp. is an American discount closeout retailer consisting exclusively of supermarket locations that offer discounted, overstocked, and closeout products from name-brand and private-label suppliers. The company has stores in California, Oregon, Washington, Idaho, Nevada, Maryland, Pennsylvania, New Jersey, Ohio, and Delaware.
IDEX can refer to several things, including:International Defence Exhibition, a biennial arms and defense technology sales exhibition IDEX Corporation, a publicly listed company that makes fluidics systems and specialty engineered products Ideanomics, a publicly traded company that trades under the IDEX ticker symbol.
GO vs IEX — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $899.1M |
| Net Profit | $-224.9M | $128.3M |
| Gross Margin | 29.7% | 43.1% |
| Operating Margin | — | 20.4% |
| Net Margin | -18.5% | 14.3% |
| Revenue YoY | -72.2% | 376.5% |
| Net Profit YoY | -669.9% | 688.5% |
| EPS (diluted) | $-2.22 | $1.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.2B | $899.1M | ||
| Q4 25 | — | $899.1M | ||
| Q3 25 | $1.2B | $878.7M | ||
| Q2 25 | $1.2B | $865.4M | ||
| Q1 25 | $1.1B | $814.3M | ||
| Q4 24 | $1.1B | $862.9M | ||
| Q3 24 | $1.1B | $798.2M | ||
| Q2 24 | $1.1B | $807.2M |
| Q1 26 | $-224.9M | $128.3M | ||
| Q4 25 | — | $128.3M | ||
| Q3 25 | $11.6M | $127.8M | ||
| Q2 25 | $5.0M | $131.6M | ||
| Q1 25 | $-23.3M | $95.5M | ||
| Q4 24 | $2.3M | $123.2M | ||
| Q3 24 | $24.2M | $119.1M | ||
| Q2 24 | $14.0M | $141.3M |
| Q1 26 | 29.7% | 43.1% | ||
| Q4 25 | — | 43.1% | ||
| Q3 25 | 30.4% | 44.5% | ||
| Q2 25 | 30.6% | 45.3% | ||
| Q1 25 | 30.4% | 45.3% | ||
| Q4 24 | 29.5% | 42.5% | ||
| Q3 24 | 31.1% | 44.3% | ||
| Q2 24 | 30.9% | 45.4% |
| Q1 26 | — | 20.4% | ||
| Q4 25 | — | 20.4% | ||
| Q3 25 | 2.0% | 21.1% | ||
| Q2 25 | 1.1% | 21.7% | ||
| Q1 25 | -2.0% | 17.4% | ||
| Q4 24 | 1.0% | 19.2% | ||
| Q3 24 | 3.6% | 21.0% | ||
| Q2 24 | 2.3% | 22.6% |
| Q1 26 | -18.5% | 14.3% | ||
| Q4 25 | — | 14.3% | ||
| Q3 25 | 1.0% | 14.5% | ||
| Q2 25 | 0.4% | 15.2% | ||
| Q1 25 | -2.1% | 11.7% | ||
| Q4 24 | 0.2% | 14.3% | ||
| Q3 24 | 2.2% | 14.9% | ||
| Q2 24 | 1.2% | 17.5% |
| Q1 26 | $-2.22 | $1.71 | ||
| Q4 25 | — | $1.71 | ||
| Q3 25 | $0.12 | $1.70 | ||
| Q2 25 | $0.05 | $1.74 | ||
| Q1 25 | $-0.24 | $1.26 | ||
| Q4 24 | $0.03 | $1.61 | ||
| Q3 24 | $0.24 | $1.57 | ||
| Q2 24 | $0.14 | $1.86 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.6M | $580.0M |
| Total DebtLower is stronger | $15.0M | — |
| Stockholders' EquityBook value | $983.7M | $4.0B |
| Total Assets | $3.1B | $6.9B |
| Debt / EquityLower = less leverage | 0.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $69.6M | $580.0M | ||
| Q4 25 | — | $580.0M | ||
| Q3 25 | $52.1M | $593.8M | ||
| Q2 25 | $55.2M | $568.2M | ||
| Q1 25 | $50.9M | $594.1M | ||
| Q4 24 | $62.8M | $620.8M | ||
| Q3 24 | $68.7M | $633.2M | ||
| Q2 24 | $67.1M | $700.7M |
| Q1 26 | $15.0M | — | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | $500.3M | $1.9B | ||
| Q2 25 | $473.9M | $1.9B | ||
| Q1 25 | $475.7M | $2.0B | ||
| Q4 24 | $477.5M | $2.0B | ||
| Q3 24 | $429.3M | $2.1B | ||
| Q2 24 | $379.2M | $1.3B |
| Q1 26 | $983.7M | $4.0B | ||
| Q4 25 | — | $4.0B | ||
| Q3 25 | $1.2B | $4.0B | ||
| Q2 25 | $1.2B | $4.0B | ||
| Q1 25 | $1.2B | $3.9B | ||
| Q4 24 | $1.2B | $3.8B | ||
| Q3 24 | $1.2B | $3.8B | ||
| Q2 24 | $1.2B | $3.7B |
| Q1 26 | $3.1B | $6.9B | ||
| Q4 25 | — | $6.9B | ||
| Q3 25 | $3.4B | $7.0B | ||
| Q2 25 | $3.3B | $6.9B | ||
| Q1 25 | $3.3B | $6.8B | ||
| Q4 24 | $3.2B | $6.7B | ||
| Q3 24 | $3.1B | $7.0B | ||
| Q2 24 | $3.1B | $5.9B |
| Q1 26 | 0.02× | — | ||
| Q4 25 | — | 0.45× | ||
| Q3 25 | 0.42× | 0.48× | ||
| Q2 25 | 0.40× | 0.46× | ||
| Q1 25 | 0.40× | 0.50× | ||
| Q4 24 | 0.40× | 0.52× | ||
| Q3 24 | 0.35× | 0.55× | ||
| Q2 24 | 0.31× | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $222.1M | — |
| Free Cash FlowOCF − Capex | — | $189.8M |
| FCF MarginFCF / Revenue | — | 21.1% |
| Capex IntensityCapex / Revenue | — | 7.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $715.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $222.1M | — | ||
| Q4 25 | — | $209.5M | ||
| Q3 25 | $17.3M | $203.5M | ||
| Q2 25 | $73.6M | $161.7M | ||
| Q1 25 | $58.9M | $105.7M | ||
| Q4 24 | $39.5M | $172.6M | ||
| Q3 24 | $23.0M | $205.3M | ||
| Q2 24 | $41.6M | $133.6M |
| Q1 26 | — | $189.8M | ||
| Q4 25 | — | $189.8M | ||
| Q3 25 | $-21.6M | $188.7M | ||
| Q2 25 | $14.4M | $146.9M | ||
| Q1 25 | $-1.5M | $91.4M | ||
| Q4 24 | $-19.6M | $157.1M | ||
| Q3 24 | $-19.3M | $191.6M | ||
| Q2 24 | $2.7M | $117.7M |
| Q1 26 | — | 21.1% | ||
| Q4 25 | — | 21.1% | ||
| Q3 25 | -1.8% | 21.5% | ||
| Q2 25 | 1.2% | 17.0% | ||
| Q1 25 | -0.1% | 11.2% | ||
| Q4 24 | -1.8% | 18.2% | ||
| Q3 24 | -1.7% | 24.0% | ||
| Q2 24 | 0.2% | 14.6% |
| Q1 26 | — | 7.1% | ||
| Q4 25 | — | 2.2% | ||
| Q3 25 | 3.3% | 1.7% | ||
| Q2 25 | 5.0% | 1.7% | ||
| Q1 25 | 5.4% | 1.8% | ||
| Q4 24 | 5.4% | 1.8% | ||
| Q3 24 | 3.8% | 1.7% | ||
| Q2 24 | 3.4% | 2.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.63× | ||
| Q3 25 | 1.49× | 1.59× | ||
| Q2 25 | 14.84× | 1.23× | ||
| Q1 25 | — | 1.11× | ||
| Q4 24 | 17.09× | 1.40× | ||
| Q3 24 | 0.95× | 1.72× | ||
| Q2 24 | 2.97× | 0.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
