vs
Side-by-side financial comparison of Gogo Inc. (GOGO) and OneStream, Inc. (OS). Click either name above to swap in a different company.
Gogo Inc. is the larger business by last-quarter revenue ($230.6M vs $163.7M, roughly 1.4× OneStream, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -4.3%, a 4.9% gap on every dollar of revenue. On growth, Gogo Inc. posted the faster year-over-year revenue change (67.3% vs 23.6%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $-25.4M). Over the past eight quarters, Gogo Inc.'s revenue compounded faster (48.7% CAGR vs 21.8%).
Gogo Inc. is an American provider of in-flight broadband Internet service and other connectivity services for business aircraft, headquartered in Broomfield, Colorado. Through its Gogo LLC subsidiary, Gogo previously provided in-flight WiFi to 17 airlines until the Commercial Air business was sold to Intelsat for $400 million in December 2020. According to Gogo, over 2,500 commercial aircraft and 6,600 business aircraft have been equipped with its onboard Wi-Fi services. The company is the de...
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
GOGO vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $230.6M | $163.7M |
| Net Profit | $-10.0M | $999.0K |
| Gross Margin | — | 69.8% |
| Operating Margin | 6.2% | -3.2% |
| Net Margin | -4.3% | 0.6% |
| Revenue YoY | 67.3% | 23.6% |
| Net Profit YoY | 64.6% | — |
| EPS (diluted) | $-0.08 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $230.6M | $163.7M | ||
| Q3 25 | $223.6M | $154.3M | ||
| Q2 25 | $226.0M | $147.6M | ||
| Q1 25 | $230.3M | $136.3M | ||
| Q4 24 | $137.8M | $132.5M | ||
| Q3 24 | $100.5M | $129.1M | ||
| Q2 24 | $102.1M | $117.5M | ||
| Q1 24 | $104.3M | $110.3M |
| Q4 25 | $-10.0M | $999.0K | ||
| Q3 25 | $-1.9M | $-8.8M | ||
| Q2 25 | $12.8M | $-18.4M | ||
| Q1 25 | $12.0M | $-24.0M | ||
| Q4 24 | $-28.2M | — | ||
| Q3 24 | $10.6M | $-171.9M | ||
| Q2 24 | $839.0K | $-7.8M | ||
| Q1 24 | $30.5M | $-5.0M |
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | 87.8% | 68.6% | ||
| Q1 25 | 87.3% | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | — | 68.5% | ||
| Q1 24 | — | 69.1% |
| Q4 25 | 6.2% | -3.2% | ||
| Q3 25 | 12.9% | -11.3% | ||
| Q2 25 | 15.9% | -21.8% | ||
| Q1 25 | 15.3% | -29.3% | ||
| Q4 24 | -17.5% | -35.8% | ||
| Q3 24 | 19.0% | -197.6% | ||
| Q2 24 | 21.2% | -9.8% | ||
| Q1 24 | 33.2% | -4.9% |
| Q4 25 | -4.3% | 0.6% | ||
| Q3 25 | -0.9% | -5.7% | ||
| Q2 25 | 5.7% | -12.5% | ||
| Q1 25 | 5.2% | -17.6% | ||
| Q4 24 | -20.5% | — | ||
| Q3 24 | 10.6% | -133.1% | ||
| Q2 24 | 0.8% | -6.7% | ||
| Q1 24 | 29.2% | -4.5% |
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $-0.01 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $-0.22 | — | ||
| Q3 24 | $0.08 | $-1.06 | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $0.23 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $125.2M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $101.1M | $504.7M |
| Total Assets | $1.3B | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $125.2M | $693.6M | ||
| Q3 25 | $133.6M | $653.9M | ||
| Q2 25 | $102.1M | $652.1M | ||
| Q1 25 | $70.3M | $593.9M | ||
| Q4 24 | $41.8M | $544.2M | ||
| Q3 24 | $176.7M | $495.5M | ||
| Q2 24 | $161.6M | $140.5M | ||
| Q1 24 | $152.8M | — |
| Q4 25 | $101.1M | $504.7M | ||
| Q3 25 | $107.0M | $472.1M | ||
| Q2 25 | $102.8M | $458.2M | ||
| Q1 25 | $82.9M | $412.9M | ||
| Q4 24 | $69.3M | $386.2M | ||
| Q3 24 | $52.7M | $458.2M | ||
| Q2 24 | $52.0M | $97.5M | ||
| Q1 24 | $62.4M | $102.5M |
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.3B | $949.4M | ||
| Q2 25 | $1.3B | $910.5M | ||
| Q1 25 | $1.2B | $867.3M | ||
| Q4 24 | $1.2B | $823.2M | ||
| Q3 24 | $810.7M | $750.1M | ||
| Q2 24 | $802.7M | $379.7M | ||
| Q1 24 | $809.0M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.5M | $25.8M |
| Free Cash FlowOCF − Capex | $-25.4M | $25.6M |
| FCF MarginFCF / Revenue | -11.0% | 15.7% |
| Capex IntensityCapex / Revenue | 14.7% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $65.1M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | $25.8M | ||
| Q3 25 | $46.8M | $5.0M | ||
| Q2 25 | $36.7M | $29.7M | ||
| Q1 25 | $32.5M | $36.2M | ||
| Q4 24 | $-38.3M | — | ||
| Q3 24 | $25.1M | $2.4M | ||
| Q2 24 | $24.9M | $8.1M | ||
| Q1 24 | $29.7M | $25.5M |
| Q4 25 | $-25.4M | $25.6M | ||
| Q3 25 | $27.3M | $4.8M | ||
| Q2 25 | $33.5M | $29.4M | ||
| Q1 25 | $29.7M | $35.8M | ||
| Q4 24 | $-42.6M | — | ||
| Q3 24 | $20.7M | $1.3M | ||
| Q2 24 | $21.6M | $7.7M | ||
| Q1 24 | $28.2M | $24.9M |
| Q4 25 | -11.0% | 15.7% | ||
| Q3 25 | 12.2% | 3.1% | ||
| Q2 25 | 14.8% | 19.9% | ||
| Q1 25 | 12.9% | 26.3% | ||
| Q4 24 | -30.9% | — | ||
| Q3 24 | 20.6% | 1.0% | ||
| Q2 24 | 21.1% | 6.6% | ||
| Q1 24 | 27.0% | 22.5% |
| Q4 25 | 14.7% | 0.1% | ||
| Q3 25 | 8.7% | 0.1% | ||
| Q2 25 | 1.4% | 0.2% | ||
| Q1 25 | 1.2% | 0.3% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 4.4% | 0.8% | ||
| Q2 24 | 3.3% | 0.3% | ||
| Q1 24 | 1.4% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.87× | — | ||
| Q1 25 | 2.70× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.36× | — | ||
| Q2 24 | 29.74× | — | ||
| Q1 24 | 0.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GOGO
| Services | $191.9M | 83% |
| Products | $38.7M | 17% |
| Fcc Reimbursement Program | $2.0M | 1% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
