vs
Side-by-side financial comparison of Gogo Inc. (GOGO) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
Gogo Inc. is the larger business by last-quarter revenue ($230.6M vs $212.2M, roughly 1.1× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -4.3%, a 23.1% gap on every dollar of revenue. On growth, Gogo Inc. posted the faster year-over-year revenue change (67.3% vs 8.6%). Over the past eight quarters, Gogo Inc.'s revenue compounded faster (48.7% CAGR vs 11.1%).
Gogo Inc. is an American provider of in-flight broadband Internet service and other connectivity services for business aircraft, headquartered in Broomfield, Colorado. Through its Gogo LLC subsidiary, Gogo previously provided in-flight WiFi to 17 airlines until the Commercial Air business was sold to Intelsat for $400 million in December 2020. According to Gogo, over 2,500 commercial aircraft and 6,600 business aircraft have been equipped with its onboard Wi-Fi services. The company is the de...
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
GOGO vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $230.6M | $212.2M |
| Net Profit | $-10.0M | $39.9M |
| Gross Margin | — | 71.9% |
| Operating Margin | 6.2% | 18.6% |
| Net Margin | -4.3% | 18.8% |
| Revenue YoY | 67.3% | 8.6% |
| Net Profit YoY | 64.6% | 255.7% |
| EPS (diluted) | $-0.08 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $230.6M | $212.2M | ||
| Q3 25 | $223.6M | $199.8M | ||
| Q2 25 | $226.0M | $194.8M | ||
| Q1 25 | $230.3M | $188.7M | ||
| Q4 24 | $137.8M | $195.4M | ||
| Q3 24 | $100.5M | $185.5M | ||
| Q2 24 | $102.1M | $176.0M | ||
| Q1 24 | $104.3M | $171.9M |
| Q4 25 | $-10.0M | $39.9M | ||
| Q3 25 | $-1.9M | $27.4M | ||
| Q2 25 | $12.8M | $7.7M | ||
| Q1 25 | $12.0M | $-6.3M | ||
| Q4 24 | $-28.2M | $11.2M | ||
| Q3 24 | $10.6M | $1.7M | ||
| Q2 24 | $839.0K | $-7.5M | ||
| Q1 24 | $30.5M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | 87.8% | 70.1% | ||
| Q1 25 | 87.3% | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
| Q4 25 | 6.2% | 18.6% | ||
| Q3 25 | 12.9% | 10.7% | ||
| Q2 25 | 15.9% | 3.7% | ||
| Q1 25 | 15.3% | -6.1% | ||
| Q4 24 | -17.5% | 7.5% | ||
| Q3 24 | 19.0% | 4.0% | ||
| Q2 24 | 21.2% | -3.0% | ||
| Q1 24 | 33.2% | -8.3% |
| Q4 25 | -4.3% | 18.8% | ||
| Q3 25 | -0.9% | 13.7% | ||
| Q2 25 | 5.7% | 4.0% | ||
| Q1 25 | 5.2% | -3.3% | ||
| Q4 24 | -20.5% | 5.7% | ||
| Q3 24 | 10.6% | 0.9% | ||
| Q2 24 | 0.8% | -4.3% | ||
| Q1 24 | 29.2% | -3.1% |
| Q4 25 | $-0.08 | $0.62 | ||
| Q3 25 | $-0.01 | $0.42 | ||
| Q2 25 | $0.09 | $0.12 | ||
| Q1 25 | $0.09 | $-0.10 | ||
| Q4 24 | $-0.22 | $0.17 | ||
| Q3 24 | $0.08 | $0.03 | ||
| Q2 24 | $0.01 | $-0.11 | ||
| Q1 24 | $0.23 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $125.2M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $101.1M | $962.3M |
| Total Assets | $1.3B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $125.2M | $403.4M | ||
| Q3 25 | $133.6M | $376.9M | ||
| Q2 25 | $102.1M | $371.1M | ||
| Q1 25 | $70.3M | $420.8M | ||
| Q4 24 | $41.8M | $384.3M | ||
| Q3 24 | $176.7M | $348.4M | ||
| Q2 24 | $161.6M | $342.7M | ||
| Q1 24 | $152.8M | $368.9M |
| Q4 25 | $101.1M | $962.3M | ||
| Q3 25 | $107.0M | $943.8M | ||
| Q2 25 | $102.8M | $947.8M | ||
| Q1 25 | $82.9M | $948.9M | ||
| Q4 24 | $69.3M | $957.7M | ||
| Q3 24 | $52.7M | $932.1M | ||
| Q2 24 | $52.0M | $951.9M | ||
| Q1 24 | $62.4M | $949.1M |
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $810.7M | $1.2B | ||
| Q2 24 | $802.7M | $1.2B | ||
| Q1 24 | $809.0M | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.5M | — |
| Free Cash FlowOCF − Capex | $-25.4M | — |
| FCF MarginFCF / Revenue | -11.0% | — |
| Capex IntensityCapex / Revenue | 14.7% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $65.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | — | ||
| Q3 25 | $46.8M | $57.4M | ||
| Q2 25 | $36.7M | $-15.8M | ||
| Q1 25 | $32.5M | — | ||
| Q4 24 | $-38.3M | $45.1M | ||
| Q3 24 | $25.1M | $55.6M | ||
| Q2 24 | $24.9M | $-9.3M | ||
| Q1 24 | $29.7M | — |
| Q4 25 | $-25.4M | — | ||
| Q3 25 | $27.3M | $56.8M | ||
| Q2 25 | $33.5M | $-16.2M | ||
| Q1 25 | $29.7M | — | ||
| Q4 24 | $-42.6M | $44.8M | ||
| Q3 24 | $20.7M | $55.4M | ||
| Q2 24 | $21.6M | $-9.6M | ||
| Q1 24 | $28.2M | — |
| Q4 25 | -11.0% | — | ||
| Q3 25 | 12.2% | 28.4% | ||
| Q2 25 | 14.8% | -8.3% | ||
| Q1 25 | 12.9% | — | ||
| Q4 24 | -30.9% | 22.9% | ||
| Q3 24 | 20.6% | 29.8% | ||
| Q2 24 | 21.1% | -5.4% | ||
| Q1 24 | 27.0% | — |
| Q4 25 | 14.7% | 0.1% | ||
| Q3 25 | 8.7% | 0.3% | ||
| Q2 25 | 1.4% | 0.2% | ||
| Q1 25 | 1.2% | 0.2% | ||
| Q4 24 | 3.1% | 0.1% | ||
| Q3 24 | 4.4% | 0.1% | ||
| Q2 24 | 3.3% | 0.1% | ||
| Q1 24 | 1.4% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | 2.87× | -2.04× | ||
| Q1 25 | 2.70× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 2.36× | 32.10× | ||
| Q2 24 | 29.74× | — | ||
| Q1 24 | 0.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GOGO
| Services | $191.9M | 83% |
| Products | $38.7M | 17% |
| Fcc Reimbursement Program | $2.0M | 1% |
RAMP
Segment breakdown not available.
