vs
Side-by-side financial comparison of NWPX Infrastructure, Inc. (NWPX) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $138.3M, roughly 1.5× NWPX Infrastructure, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 7.6%, a 11.2% gap on every dollar of revenue. On growth, NWPX Infrastructure, Inc. posted the faster year-over-year revenue change (19.1% vs 8.6%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 3.3%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
NWPX vs RAMP — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $138.3M | $212.2M |
| Net Profit | $10.5M | $39.9M |
| Gross Margin | 19.3% | 71.9% |
| Operating Margin | 9.2% | 18.6% |
| Net Margin | 7.6% | 18.8% |
| Revenue YoY | 19.1% | 8.6% |
| Net Profit YoY | 165.7% | 255.7% |
| EPS (diluted) | $1.08 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $212.2M | ||
| Q3 25 | $151.1M | $199.8M | ||
| Q2 25 | $133.2M | $194.8M | ||
| Q1 25 | $116.1M | $188.7M | ||
| Q4 24 | $119.6M | $195.4M | ||
| Q3 24 | $130.2M | $185.5M | ||
| Q2 24 | $129.5M | $176.0M |
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $39.9M | ||
| Q3 25 | $13.5M | $27.4M | ||
| Q2 25 | $9.1M | $7.7M | ||
| Q1 25 | $4.0M | $-6.3M | ||
| Q4 24 | $10.1M | $11.2M | ||
| Q3 24 | $10.3M | $1.7M | ||
| Q2 24 | $8.6M | $-7.5M |
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | 71.9% | ||
| Q3 25 | 21.3% | 70.2% | ||
| Q2 25 | 19.0% | 70.1% | ||
| Q1 25 | 16.7% | 69.3% | ||
| Q4 24 | 18.8% | 71.9% | ||
| Q3 24 | 20.8% | 72.4% | ||
| Q2 24 | 19.9% | 70.6% |
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 18.6% | ||
| Q3 25 | 12.6% | 10.7% | ||
| Q2 25 | 9.9% | 3.7% | ||
| Q1 25 | 4.8% | -6.1% | ||
| Q4 24 | 8.8% | 7.5% | ||
| Q3 24 | 11.9% | 4.0% | ||
| Q2 24 | 10.5% | -3.0% |
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 18.8% | ||
| Q3 25 | 8.9% | 13.7% | ||
| Q2 25 | 6.8% | 4.0% | ||
| Q1 25 | 3.4% | -3.3% | ||
| Q4 24 | 8.4% | 5.7% | ||
| Q3 24 | 7.9% | 0.9% | ||
| Q2 24 | 6.7% | -4.3% |
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | $0.62 | ||
| Q3 25 | $1.38 | $0.42 | ||
| Q2 25 | $0.91 | $0.12 | ||
| Q1 25 | $0.39 | $-0.10 | ||
| Q4 24 | $1.00 | $0.17 | ||
| Q3 24 | $1.02 | $0.03 | ||
| Q2 24 | $0.86 | $-0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.3M | $403.4M |
| Total DebtLower is stronger | $10.7M | — |
| Stockholders' EquityBook value | $403.7M | $962.3M |
| Total Assets | $634.1M | $1.3B |
| Debt / EquityLower = less leverage | 0.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $403.4M | ||
| Q3 25 | $2.7M | $376.9M | ||
| Q2 25 | $2.0M | $371.1M | ||
| Q1 25 | $5.3M | $420.8M | ||
| Q4 24 | $5.0M | $384.3M | ||
| Q3 24 | $5.7M | $348.4M | ||
| Q2 24 | $4.5M | $342.7M |
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $962.3M | ||
| Q3 25 | $386.4M | $943.8M | ||
| Q2 25 | $379.5M | $947.8M | ||
| Q1 25 | $378.5M | $948.9M | ||
| Q4 24 | $374.0M | $957.7M | ||
| Q3 24 | $362.4M | $932.1M | ||
| Q2 24 | $351.2M | $951.9M |
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $1.3B | ||
| Q3 25 | $605.2M | $1.2B | ||
| Q2 25 | $592.6M | $1.2B | ||
| Q1 25 | $582.2M | $1.3B | ||
| Q4 24 | $589.7M | $1.3B | ||
| Q3 24 | $617.2M | $1.2B | ||
| Q2 24 | $631.7M | $1.2B |
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $29.3M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | 2.78× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | — | ||
| Q3 25 | $21.0M | $57.4M | ||
| Q2 25 | $5.4M | $-15.8M | ||
| Q1 25 | $4.8M | — | ||
| Q4 24 | $36.1M | $45.1M | ||
| Q3 24 | $22.7M | $55.6M | ||
| Q2 24 | $22.3M | $-9.3M |
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | — | ||
| Q3 25 | $13.2M | $56.8M | ||
| Q2 25 | $1.9M | $-16.2M | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $31.9M | $44.8M | ||
| Q3 24 | $16.8M | $55.4M | ||
| Q2 24 | $16.2M | $-9.6M |
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | — | ||
| Q3 25 | 8.7% | 28.4% | ||
| Q2 25 | 1.4% | -8.3% | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 26.7% | 22.9% | ||
| Q3 24 | 12.9% | 29.8% | ||
| Q2 24 | 12.5% | -5.4% |
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 0.1% | ||
| Q3 25 | 5.2% | 0.3% | ||
| Q2 25 | 2.6% | 0.2% | ||
| Q1 25 | 3.2% | 0.2% | ||
| Q4 24 | 3.5% | 0.1% | ||
| Q3 24 | 4.6% | 0.1% | ||
| Q2 24 | 4.7% | 0.1% |
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | — | ||
| Q3 25 | 1.55× | 2.09× | ||
| Q2 25 | 0.60× | -2.04× | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 3.58× | 4.02× | ||
| Q3 24 | 2.22× | 32.10× | ||
| Q2 24 | 2.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RAMP
Segment breakdown not available.
