vs
Side-by-side financial comparison of GROUP 1 AUTOMOTIVE INC (GPI) and Sea Ltd (SE). Click either name above to swap in a different company.
Sea Ltd is the larger business by last-quarter revenue ($22.9B vs $5.4B, roughly 4.2× GROUP 1 AUTOMOTIVE INC). Sea Ltd runs the higher net margin — 7.0% vs 2.4%, a 4.6% gap on every dollar of revenue. On growth, Sea Ltd posted the faster year-over-year revenue change (363.4% vs -1.8%). Over the past eight quarters, Sea Ltd's revenue compounded faster (147.8% CAGR vs 7.3%).
Group 1 Automotive, Inc. is an international Fortune 300 automotive retailer with automotive dealerships and collision centers in the United States and the United Kingdom. Group 1 sells new and used cars and light trucks, arranges financial services, provides maintenance and repair services, and sells vehicle parts. As of 2024, the company employs over 20,000 people globally.
Sea Limited is a tech conglomerate headquartered in Singapore. It is listed on the New York Stock Exchange, with revenue of US$16.8 billion (2024). Sea currently functions as a holding company for Garena, Monee and Shopee, the largest e-commerce platform in Southeast Asia.
GPI vs SE — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.4B | $22.9B |
| Net Profit | $130.2M | $1.6B |
| Gross Margin | 16.2% | 44.7% |
| Operating Margin | 4.5% | 8.7% |
| Net Margin | 2.4% | 7.0% |
| Revenue YoY | -1.8% | 363.4% |
| Net Profit YoY | — | — |
| EPS (diluted) | $10.82 | $2.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.6B | $22.9B | ||
| Q3 25 | $5.8B | $6.0B | ||
| Q2 25 | $5.7B | $5.3B | ||
| Q1 25 | $5.5B | $4.8B | ||
| Q4 24 | $5.5B | $5.0B | ||
| Q3 24 | $5.2B | $4.3B | ||
| Q2 24 | $4.7B | $3.8B |
| Q1 26 | $130.2M | — | ||
| Q4 25 | $43.6M | $1.6B | ||
| Q3 25 | $13.0M | $375.0M | ||
| Q2 25 | $140.5M | $414.2M | ||
| Q1 25 | $128.1M | $-7.8M | ||
| Q4 24 | $94.7M | — | ||
| Q3 24 | $117.3M | — | ||
| Q2 24 | $138.2M | — |
| Q1 26 | 16.2% | — | ||
| Q4 25 | 15.7% | 44.7% | ||
| Q3 25 | 15.9% | 43.4% | ||
| Q2 25 | 16.4% | 45.8% | ||
| Q1 25 | 16.2% | 46.2% | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 16.3% | — | ||
| Q2 24 | 16.3% | — |
| Q1 26 | 4.5% | — | ||
| Q4 25 | 2.5% | 8.7% | ||
| Q3 25 | 1.9% | 8.0% | ||
| Q2 25 | 4.4% | 9.3% | ||
| Q1 25 | 4.2% | 9.4% | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 4.4% | — | ||
| Q2 24 | 5.1% | — |
| Q1 26 | 2.4% | — | ||
| Q4 25 | 0.8% | 7.0% | ||
| Q3 25 | 0.2% | 6.3% | ||
| Q2 25 | 2.5% | 7.9% | ||
| Q1 25 | 2.3% | -0.2% | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.9% | — |
| Q1 26 | $10.82 | — | ||
| Q4 25 | $3.75 | $2.52 | ||
| Q3 25 | $1.00 | $0.59 | ||
| Q2 25 | $10.82 | $0.65 | ||
| Q1 25 | $9.67 | $0.65 | ||
| Q4 24 | $7.15 | — | ||
| Q3 24 | $8.69 | — | ||
| Q2 24 | $10.17 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.7M | $10.6B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.8B | $12.6B |
| Total Assets | — | $29.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.7M | — | ||
| Q4 25 | $32.5M | $10.6B | ||
| Q3 25 | $30.8M | — | ||
| Q2 25 | $52.7M | — | ||
| Q1 25 | $70.5M | — | ||
| Q4 24 | $34.4M | $8.6B | ||
| Q3 24 | $58.7M | — | ||
| Q2 24 | $64.4M | — |
| Q1 26 | — | — | ||
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.3B | — |
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $12.6B | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | $8.4B | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $2.9B | — |
| Q1 26 | — | — | ||
| Q4 25 | $10.3B | $29.4B | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.2B | — | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $9.8B | $22.6B | ||
| Q3 24 | $10.0B | — | ||
| Q2 24 | $8.9B | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.23× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.89× | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.80× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $5.0B |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | 3.12× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $129.2M | $5.0B | ||
| Q3 25 | $155.0M | $3.5B | ||
| Q2 25 | $251.6M | $2.4B | ||
| Q1 25 | $158.7M | $756.9M | ||
| Q4 24 | $212.6M | — | ||
| Q3 24 | $243.9M | — | ||
| Q2 24 | $-124.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | $51.4M | — | ||
| Q3 25 | $86.7M | — | ||
| Q2 25 | $179.9M | — | ||
| Q1 25 | $106.5M | — | ||
| Q4 24 | $120.1M | — | ||
| Q3 24 | $194.2M | — | ||
| Q2 24 | $-163.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | -3.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 0.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | 2.96× | 3.12× | ||
| Q3 25 | 11.92× | 9.46× | ||
| Q2 25 | 1.79× | 5.73× | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 2.24× | — | ||
| Q3 24 | 2.08× | — | ||
| Q2 24 | -0.90× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPI
| New vehicle retail sales | $2.6B | 47% |
| Used vehicle retail sales | $1.8B | 33% |
| Parts and service sales | $704.4M | 13% |
| Finance, insurance and other, net | $215.9M | 4% |
| Used vehicle wholesale sales | $149.5M | 3% |
SE
Segment breakdown not available.
