vs
Side-by-side financial comparison of GRAPHIC PACKAGING HOLDING CO (GPK) and Invesco (IVZ). Click either name above to swap in a different company.
GRAPHIC PACKAGING HOLDING CO is the larger business by last-quarter revenue ($2.1B vs $1.7B, roughly 1.2× Invesco). GRAPHIC PACKAGING HOLDING CO runs the higher net margin — 3.4% vs -58.9%, a 62.2% gap on every dollar of revenue. On growth, Invesco posted the faster year-over-year revenue change (6.2% vs 0.2%). Over the past eight quarters, Invesco's revenue compounded faster (7.1% CAGR vs -3.5%).
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
Invesco Ltd. is an American independent investment management company headquartered in Atlanta, Georgia, with branch offices in 20 countries. Its common stock is a constituent of the S&P 500 and trades on the New York Stock Exchange. Invesco operates under the Invesco, Invesco Perpetual, and Powershares brand names.
GPK vs IVZ — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.1B | $1.7B |
| Net Profit | $71.0M | $-995.9M |
| Gross Margin | 14.1% | — |
| Operating Margin | 7.4% | -86.2% |
| Net Margin | 3.4% | -58.9% |
| Revenue YoY | 0.2% | 6.2% |
| Net Profit YoY | -48.6% | -575.8% |
| EPS (diluted) | $0.24 | $-2.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.1B | $1.7B | ||
| Q3 25 | $2.2B | $1.6B | ||
| Q2 25 | $2.2B | $1.5B | ||
| Q1 25 | $2.1B | $1.5B | ||
| Q4 24 | $2.1B | $1.6B | ||
| Q3 24 | $2.2B | $1.5B | ||
| Q2 24 | $2.2B | $1.5B | ||
| Q1 24 | $2.3B | $1.5B |
| Q4 25 | $71.0M | $-995.9M | ||
| Q3 25 | $142.0M | $356.4M | ||
| Q2 25 | $104.0M | $197.4M | ||
| Q1 25 | $127.0M | $171.1M | ||
| Q4 24 | $138.0M | $209.3M | ||
| Q3 24 | $165.0M | $55.0M | ||
| Q2 24 | $190.0M | $132.2M | ||
| Q1 24 | $165.0M | $141.5M |
| Q4 25 | 14.1% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | 20.6% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 23.0% | — |
| Q4 25 | 7.4% | -86.2% | ||
| Q3 25 | 10.7% | 16.5% | ||
| Q2 25 | 8.8% | 14.1% | ||
| Q1 25 | 10.5% | 18.1% | ||
| Q4 24 | 11.4% | 19.6% | ||
| Q3 24 | 12.6% | 6.6% | ||
| Q2 24 | 14.5% | 13.9% | ||
| Q1 24 | 12.4% | 14.4% |
| Q4 25 | 3.4% | -58.9% | ||
| Q3 25 | 6.5% | 21.7% | ||
| Q2 25 | 4.7% | 13.0% | ||
| Q1 25 | 6.0% | 11.2% | ||
| Q4 24 | 6.6% | 13.1% | ||
| Q3 24 | 7.5% | 3.6% | ||
| Q2 24 | 8.5% | 8.9% | ||
| Q1 24 | 7.3% | 9.6% |
| Q4 25 | $0.24 | $-2.61 | ||
| Q3 25 | $0.48 | $0.66 | ||
| Q2 25 | $0.34 | $-0.03 | ||
| Q1 25 | $0.42 | $0.38 | ||
| Q4 24 | $0.46 | $0.46 | ||
| Q3 24 | $0.55 | $0.12 | ||
| Q2 24 | $0.62 | $0.29 | ||
| Q1 24 | $0.53 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $261.0M | $1.0B |
| Total DebtLower is stronger | $5.0B | $1.8B |
| Stockholders' EquityBook value | $3.3B | $12.2B |
| Total Assets | $11.8B | $27.1B |
| Debt / EquityLower = less leverage | 1.51× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $261.0M | $1.0B | ||
| Q3 25 | $120.0M | $973.1M | ||
| Q2 25 | $120.0M | $922.7M | ||
| Q1 25 | $129.0M | $821.7M | ||
| Q4 24 | $157.0M | $986.5M | ||
| Q3 24 | $126.0M | $1.0B | ||
| Q2 24 | $125.0M | $878.5M | ||
| Q1 24 | $136.0M | $895.7M |
| Q4 25 | $5.0B | $1.8B | ||
| Q3 25 | $5.5B | $1.6B | ||
| Q2 25 | $5.4B | $1.9B | ||
| Q1 25 | $5.7B | $964.8M | ||
| Q4 24 | $5.1B | $890.6M | ||
| Q3 24 | $5.4B | $890.3M | ||
| Q2 24 | $4.9B | $890.1M | ||
| Q1 24 | $4.9B | $1.3B |
| Q4 25 | $3.3B | $12.2B | ||
| Q3 25 | $3.3B | $14.0B | ||
| Q2 25 | $3.2B | $13.9B | ||
| Q1 25 | $3.2B | $14.7B | ||
| Q4 24 | $3.0B | $14.6B | ||
| Q3 24 | $3.0B | $14.8B | ||
| Q2 24 | $2.8B | $14.6B | ||
| Q1 24 | $2.9B | $14.6B |
| Q4 25 | $11.8B | $27.1B | ||
| Q3 25 | $11.9B | $28.4B | ||
| Q2 25 | $11.8B | $28.5B | ||
| Q1 25 | $11.5B | $28.1B | ||
| Q4 24 | $11.1B | $27.0B | ||
| Q3 24 | $11.2B | $27.5B | ||
| Q2 24 | $10.8B | $27.2B | ||
| Q1 24 | $11.3B | $28.1B |
| Q4 25 | 1.51× | 0.15× | ||
| Q3 25 | 1.67× | 0.12× | ||
| Q2 25 | 1.68× | 0.14× | ||
| Q1 25 | 1.80× | 0.07× | ||
| Q4 24 | 1.71× | 0.06× | ||
| Q3 24 | 1.79× | 0.06× | ||
| Q2 24 | 1.75× | 0.06× | ||
| Q1 24 | 1.73× | 0.09× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $521.0M | $455.8M |
| Free Cash FlowOCF − Capex | — | $432.2M |
| FCF MarginFCF / Revenue | — | 25.5% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | 7.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $521.0M | $455.8M | ||
| Q3 25 | $227.0M | $606.2M | ||
| Q2 25 | $267.0M | $547.9M | ||
| Q1 25 | $-174.0M | $-84.6M | ||
| Q4 24 | $489.0M | $316.9M | ||
| Q3 24 | $187.0M | $438.4M | ||
| Q2 24 | $161.0M | $489.1M | ||
| Q1 24 | $3.0M | $-54.4M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $586.4M | ||
| Q2 25 | — | $530.4M | ||
| Q1 25 | — | $-108.0M | ||
| Q4 24 | — | $309.9M | ||
| Q3 24 | — | $410.0M | ||
| Q2 24 | — | $462.4M | ||
| Q1 24 | — | $-75.4M |
| Q4 25 | — | 25.5% | ||
| Q3 25 | — | 35.7% | ||
| Q2 25 | — | 35.0% | ||
| Q1 25 | — | -7.1% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 27.1% | ||
| Q2 24 | — | 31.2% | ||
| Q1 24 | — | -5.1% |
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 1.4% |
| Q4 25 | 7.34× | — | ||
| Q3 25 | 1.60× | 1.70× | ||
| Q2 25 | 2.57× | 2.78× | ||
| Q1 25 | -1.37× | -0.49× | ||
| Q4 24 | 3.54× | 1.51× | ||
| Q3 24 | 1.13× | 7.97× | ||
| Q2 24 | 0.85× | 3.70× | ||
| Q1 24 | 0.02× | -0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
IVZ
| Investment Advice | $1.2B | 73% |
| Distribution And Shareholder Service | $382.7M | 23% |
| Financial Service Other | $51.0M | 3% |
| Investment Performance | $28.9M | 2% |
