vs
Side-by-side financial comparison of GRAPHIC PACKAGING HOLDING CO (GPK) and Snowflake Inc. (SNOW). Click either name above to swap in a different company.
GRAPHIC PACKAGING HOLDING CO is the larger business by last-quarter revenue ($2.1B vs $1.2B, roughly 1.7× Snowflake Inc.). GRAPHIC PACKAGING HOLDING CO runs the higher net margin — 3.4% vs -24.2%, a 27.6% gap on every dollar of revenue. On growth, Snowflake Inc. posted the faster year-over-year revenue change (28.7% vs 0.2%). Over the past eight quarters, Snowflake Inc.'s revenue compounded faster (25.1% CAGR vs -3.5%).
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
Snowflake Inc. is an American cloud-based data platform company founded in San Mateo, California, and headquartered in Bozeman, Montana. It operates a platform that supports data analysis and simultaneous access to data sets with minimal latency. It operates on Amazon Web Services, Microsoft Azure, and Google Cloud Platform.
GPK vs SNOW — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $2.1B | $1.2B |
| Net Profit | $71.0M | $-294.0M |
| Gross Margin | 14.1% | 67.8% |
| Operating Margin | 7.4% | -27.2% |
| Net Margin | 3.4% | -24.2% |
| Revenue YoY | 0.2% | 28.7% |
| Net Profit YoY | -48.6% | 9.4% |
| EPS (diluted) | $0.24 | $-0.87 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.1B | $1.2B | ||
| Q3 25 | $2.2B | $1.1B | ||
| Q2 25 | $2.2B | $1.0B | ||
| Q1 25 | $2.1B | $986.8M | ||
| Q4 24 | $2.1B | $942.1M | ||
| Q3 24 | $2.2B | $868.8M | ||
| Q2 24 | $2.2B | $828.7M | ||
| Q1 24 | $2.3B | $774.7M |
| Q4 25 | $71.0M | $-294.0M | ||
| Q3 25 | $142.0M | $-298.0M | ||
| Q2 25 | $104.0M | $-430.1M | ||
| Q1 25 | $127.0M | $-327.5M | ||
| Q4 24 | $138.0M | $-324.3M | ||
| Q3 24 | $165.0M | $-316.9M | ||
| Q2 24 | $190.0M | $-317.0M | ||
| Q1 24 | $165.0M | $-169.4M |
| Q4 25 | 14.1% | 67.8% | ||
| Q3 25 | 19.6% | 67.5% | ||
| Q2 25 | 18.7% | 66.5% | ||
| Q1 25 | 20.6% | 66.2% | ||
| Q4 24 | 21.4% | 65.9% | ||
| Q3 24 | 22.3% | 66.8% | ||
| Q2 24 | 21.2% | 67.1% | ||
| Q1 24 | 23.0% | 68.8% |
| Q4 25 | 7.4% | -27.2% | ||
| Q3 25 | 10.7% | -29.7% | ||
| Q2 25 | 8.8% | -42.9% | ||
| Q1 25 | 10.5% | -39.2% | ||
| Q4 24 | 11.4% | -38.8% | ||
| Q3 24 | 12.6% | -40.9% | ||
| Q2 24 | 14.5% | -42.1% | ||
| Q1 24 | 12.4% | -35.6% |
| Q4 25 | 3.4% | -24.2% | ||
| Q3 25 | 6.5% | -26.0% | ||
| Q2 25 | 4.7% | -41.3% | ||
| Q1 25 | 6.0% | -33.2% | ||
| Q4 24 | 6.6% | -34.4% | ||
| Q3 24 | 7.5% | -36.5% | ||
| Q2 24 | 8.5% | -38.3% | ||
| Q1 24 | 7.3% | -21.9% |
| Q4 25 | $0.24 | $-0.87 | ||
| Q3 25 | $0.48 | $-0.89 | ||
| Q2 25 | $0.34 | $-1.29 | ||
| Q1 25 | $0.42 | $-0.98 | ||
| Q4 24 | $0.46 | $-0.98 | ||
| Q3 24 | $0.55 | $-0.95 | ||
| Q2 24 | $0.62 | $-0.95 | ||
| Q1 24 | $0.53 | $-0.51 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $261.0M | $1.9B |
| Total DebtLower is stronger | $5.0B | — |
| Stockholders' EquityBook value | $3.3B | $2.1B |
| Total Assets | $11.8B | $8.2B |
| Debt / EquityLower = less leverage | 1.51× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $261.0M | $1.9B | ||
| Q3 25 | $120.0M | $1.9B | ||
| Q2 25 | $120.0M | $2.2B | ||
| Q1 25 | $129.0M | $2.6B | ||
| Q4 24 | $157.0M | $2.1B | ||
| Q3 24 | $126.0M | $1.3B | ||
| Q2 24 | $125.0M | $1.3B | ||
| Q1 24 | $136.0M | $1.8B |
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.9B | — |
| Q4 25 | $3.3B | $2.1B | ||
| Q3 25 | $3.3B | $2.4B | ||
| Q2 25 | $3.2B | $2.4B | ||
| Q1 25 | $3.2B | $3.0B | ||
| Q4 24 | $3.0B | $2.9B | ||
| Q3 24 | $3.0B | $4.1B | ||
| Q2 24 | $2.8B | $4.6B | ||
| Q1 24 | $2.9B | $5.2B |
| Q4 25 | $11.8B | $8.2B | ||
| Q3 25 | $11.9B | $8.2B | ||
| Q2 25 | $11.8B | $8.2B | ||
| Q1 25 | $11.5B | $9.0B | ||
| Q4 24 | $11.1B | $8.2B | ||
| Q3 24 | $11.2B | $6.9B | ||
| Q2 24 | $10.8B | $7.3B | ||
| Q1 24 | $11.3B | $8.2B |
| Q4 25 | 1.51× | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 1.79× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | 1.73× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $521.0M | $137.5M |
| Free Cash FlowOCF − Capex | — | $113.6M |
| FCF MarginFCF / Revenue | — | 9.4% |
| Capex IntensityCapex / Revenue | — | 2.0% |
| Cash ConversionOCF / Net Profit | 7.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $776.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $521.0M | $137.5M | ||
| Q3 25 | $227.0M | $74.9M | ||
| Q2 25 | $267.0M | $228.4M | ||
| Q1 25 | $-174.0M | $432.7M | ||
| Q4 24 | $489.0M | $101.7M | ||
| Q3 24 | $187.0M | $69.9M | ||
| Q2 24 | $161.0M | $355.5M | ||
| Q1 24 | $3.0M | $344.6M |
| Q4 25 | — | $113.6M | ||
| Q3 25 | — | $58.2M | ||
| Q2 25 | — | $183.4M | ||
| Q1 25 | — | $421.4M | ||
| Q4 24 | — | $88.3M | ||
| Q3 24 | — | $64.8M | ||
| Q2 24 | — | $338.9M | ||
| Q1 24 | — | $331.5M |
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | 17.6% | ||
| Q1 25 | — | 42.7% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 40.9% | ||
| Q1 24 | — | 42.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 1.7% |
| Q4 25 | 7.34× | — | ||
| Q3 25 | 1.60× | — | ||
| Q2 25 | 2.57× | — | ||
| Q1 25 | -1.37× | — | ||
| Q4 24 | 3.54× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.02× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
SNOW
| Products | $1.2B | 96% |
| Professional Services And Other | $54.5M | 4% |
| Related Party | $6.7M | 1% |
