vs
Side-by-side financial comparison of GRAPHIC PACKAGING HOLDING CO (GPK) and WEIBO Corp (WB). Click either name above to swap in a different company.
GRAPHIC PACKAGING HOLDING CO is the larger business by last-quarter revenue ($2.1B vs $1.3B, roughly 1.6× WEIBO Corp). WEIBO Corp runs the higher net margin — 35.7% vs 3.4%, a 32.3% gap on every dollar of revenue. Over the past eight quarters, WEIBO Corp's revenue compounded faster (22.6% CAGR vs -3.5%).
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
Weibo Corporation is a Chinese social network company known for the microblogging website Sina Weibo. It is based in Beijing, China.
GPK vs WB — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.1B | $1.3B |
| Net Profit | $71.0M | $458.3M |
| Gross Margin | 14.1% | — |
| Operating Margin | 7.4% | 29.1% |
| Net Margin | 3.4% | 35.7% |
| Revenue YoY | 0.2% | — |
| Net Profit YoY | -48.6% | — |
| EPS (diluted) | $0.24 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.2B | $1.3B | ||
| Q2 25 | $2.2B | $841.7M | ||
| Q1 25 | $2.1B | $396.9M | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.2B | $1.3B | ||
| Q2 24 | $2.2B | $833.4M | ||
| Q1 24 | $2.3B | $395.5M |
| Q4 25 | $71.0M | — | ||
| Q3 25 | $142.0M | $458.3M | ||
| Q2 25 | $104.0M | $234.8M | ||
| Q1 25 | $127.0M | $108.1M | ||
| Q4 24 | $138.0M | — | ||
| Q3 24 | $165.0M | $297.4M | ||
| Q2 24 | $190.0M | $164.6M | ||
| Q1 24 | $165.0M | $51.1M |
| Q4 25 | 14.1% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | 20.6% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 23.0% | — |
| Q4 25 | 7.4% | — | ||
| Q3 25 | 10.7% | 29.1% | ||
| Q2 25 | 8.8% | 30.4% | ||
| Q1 25 | 10.5% | 27.8% | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 12.6% | 29.0% | ||
| Q2 24 | 14.5% | 28.2% | ||
| Q1 24 | 12.4% | 25.2% |
| Q4 25 | 3.4% | — | ||
| Q3 25 | 6.5% | 35.7% | ||
| Q2 25 | 4.7% | 27.9% | ||
| Q1 25 | 6.0% | 27.2% | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 7.5% | 22.9% | ||
| Q2 24 | 8.5% | 19.8% | ||
| Q1 24 | 7.3% | 12.9% |
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.48 | — | ||
| Q2 25 | $0.34 | — | ||
| Q1 25 | $0.42 | — | ||
| Q4 24 | $0.46 | — | ||
| Q3 24 | $0.55 | — | ||
| Q2 24 | $0.62 | — | ||
| Q1 24 | $0.53 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $261.0M | $1.1B |
| Total DebtLower is stronger | $5.0B | — |
| Stockholders' EquityBook value | $3.3B | $3.9B |
| Total Assets | $11.8B | $6.9B |
| Debt / EquityLower = less leverage | 1.51× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $261.0M | — | ||
| Q3 25 | $120.0M | $1.1B | ||
| Q2 25 | $120.0M | $1.2B | ||
| Q1 25 | $129.0M | $1.2B | ||
| Q4 24 | $157.0M | — | ||
| Q3 24 | $126.0M | — | ||
| Q2 24 | $125.0M | $1.9B | ||
| Q1 24 | $136.0M | $2.1B |
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.9B | — |
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.3B | $3.9B | ||
| Q2 25 | $3.2B | $3.6B | ||
| Q1 25 | $3.2B | $3.5B | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $2.8B | $3.4B | ||
| Q1 24 | $2.9B | $3.3B |
| Q4 25 | $11.8B | — | ||
| Q3 25 | $11.9B | $6.9B | ||
| Q2 25 | $11.8B | $6.5B | ||
| Q1 25 | $11.5B | $6.7B | ||
| Q4 24 | $11.1B | — | ||
| Q3 24 | $11.2B | — | ||
| Q2 24 | $10.8B | $7.1B | ||
| Q1 24 | $11.3B | $7.3B |
| Q4 25 | 1.51× | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 1.79× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | 1.73× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $521.0M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 7.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $521.0M | — | ||
| Q3 25 | $227.0M | — | ||
| Q2 25 | $267.0M | — | ||
| Q1 25 | $-174.0M | — | ||
| Q4 24 | $489.0M | — | ||
| Q3 24 | $187.0M | — | ||
| Q2 24 | $161.0M | — | ||
| Q1 24 | $3.0M | — |
| Q4 25 | 7.34× | — | ||
| Q3 25 | 1.60× | — | ||
| Q2 25 | 2.57× | — | ||
| Q1 25 | -1.37× | — | ||
| Q4 24 | 3.54× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.02× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
