vs

Side-by-side financial comparison of Grab Holdings Ltd (GRAB) and Paychex (PAYX). Click either name above to swap in a different company.

Paychex is the larger business by last-quarter revenue ($1.5B vs $1.5B, roughly 1.0× Grab Holdings Ltd). Paychex runs the higher net margin — 26.3% vs 1.8%, a 24.5% gap on every dollar of revenue.

Grab Holdings Inc. is a Singaporean multinational technology company headquartered in one-north, Singapore. It is the developer of a super-app for ride-hailing, food delivery, and digital payment services on mobile devices. It operates in Singapore, Malaysia, Cambodia, Indonesia, Myanmar, the Philippines, Thailand, and Vietnam.

Paychex, Inc. is an American company that provides human resources, payroll, and employee benefits outsourcing services for small- to medium-sized businesses. Founded in 1971 and headquartered in Rochester, New York, the company has more than 100 offices serving approximately 800,000 payroll clients in the U.S. and Europe. Paychex is ranked 681st on the Fortune 500 list of largest corporations by revenue.

GRAB vs PAYX — Head-to-Head

Bigger by revenue
PAYX
PAYX
1.0× larger
PAYX
$1.5B
$1.5B
GRAB
Higher net margin
PAYX
PAYX
24.5% more per $
PAYX
26.3%
1.8%
GRAB

Income Statement — Q4 FY2024 vs Q2 FY2026

Metric
GRAB
GRAB
PAYX
PAYX
Revenue
$1.5B
$1.5B
Net Profit
$26.0M
$395.4M
Gross Margin
43.1%
72.6%
Operating Margin
-2.5%
38.0%
Net Margin
1.8%
26.3%
Revenue YoY
17.4%
Net Profit YoY
-4.4%
EPS (diluted)
$0.01
$1.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GRAB
GRAB
PAYX
PAYX
Q4 25
$1.5B
Q3 25
$1.5B
Q2 25
$1.4B
Q1 25
$1.5B
Q4 24
$1.5B
$1.3B
Q3 24
$1.3B
Q2 24
$1.3B
Q1 24
$1.4B
Net Profit
GRAB
GRAB
PAYX
PAYX
Q4 25
$395.4M
Q3 25
$383.8M
Q2 25
$297.2M
Q1 25
$519.3M
Q4 24
$26.0M
$413.4M
Q3 24
$427.4M
Q2 24
$379.9M
Q1 24
$498.6M
Gross Margin
GRAB
GRAB
PAYX
PAYX
Q4 25
72.6%
Q3 25
72.3%
Q2 25
71.5%
Q1 25
73.6%
Q4 24
43.1%
70.4%
Q3 24
70.3%
Q2 24
70.1%
Q1 24
72.8%
Operating Margin
GRAB
GRAB
PAYX
PAYX
Q4 25
38.0%
Q3 25
36.3%
Q2 25
31.2%
Q1 25
47.2%
Q4 24
-2.5%
42.0%
Q3 24
42.7%
Q2 24
38.3%
Q1 24
46.6%
Net Margin
GRAB
GRAB
PAYX
PAYX
Q4 25
26.3%
Q3 25
25.7%
Q2 25
21.5%
Q1 25
35.4%
Q4 24
1.8%
32.3%
Q3 24
33.4%
Q2 24
30.2%
Q1 24
35.7%
EPS (diluted)
GRAB
GRAB
PAYX
PAYX
Q4 25
$1.10
Q3 25
$1.06
Q2 25
$0.83
Q1 25
$1.43
Q4 24
$0.01
$1.14
Q3 24
$1.18
Q2 24
$1.05
Q1 24
$1.38

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GRAB
GRAB
PAYX
PAYX
Cash + ST InvestmentsLiquidity on hand
$3.0B
$1.5B
Total DebtLower is stronger
$5.0B
Stockholders' EquityBook value
$6.4B
$3.9B
Total Assets
$9.3B
$16.5B
Debt / EquityLower = less leverage
1.28×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GRAB
GRAB
PAYX
PAYX
Q4 25
$1.5B
Q3 25
$1.7B
Q2 25
$1.7B
Q1 25
$1.6B
Q4 24
$3.0B
$1.2B
Q3 24
$1.5B
Q2 24
$1.5B
Q1 24
$1.7B
Total Debt
GRAB
GRAB
PAYX
PAYX
Q4 25
$5.0B
Q3 25
$5.0B
Q2 25
$4.9B
Q1 25
Q4 24
Q3 24
Q2 24
$798.6M
Q1 24
Stockholders' Equity
GRAB
GRAB
PAYX
PAYX
Q4 25
$3.9B
Q3 25
$4.0B
Q2 25
$4.1B
Q1 25
$4.1B
Q4 24
$6.4B
$3.9B
Q3 24
$3.9B
Q2 24
$3.8B
Q1 24
$3.7B
Total Assets
GRAB
GRAB
PAYX
PAYX
Q4 25
$16.5B
Q3 25
$16.7B
Q2 25
$16.6B
Q1 25
$11.2B
Q4 24
$9.3B
$10.6B
Q3 24
$10.5B
Q2 24
$10.4B
Q1 24
$13.0B
Debt / Equity
GRAB
GRAB
PAYX
PAYX
Q4 25
1.28×
Q3 25
1.25×
Q2 25
1.20×
Q1 25
Q4 24
Q3 24
Q2 24
0.21×
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GRAB
GRAB
PAYX
PAYX
Operating Cash FlowLast quarter
$591.0M
$444.9M
Free Cash FlowOCF − Capex
$382.8M
FCF MarginFCF / Revenue
25.5%
Capex IntensityCapex / Revenue
4.1%
Cash ConversionOCF / Net Profit
22.73×
1.13×
TTM Free Cash FlowTrailing 4 quarters
$2.0B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GRAB
GRAB
PAYX
PAYX
Q4 25
$444.9M
Q3 25
$718.4M
Q2 25
$343.8M
Q1 25
$716.0M
Q4 24
$591.0M
$295.0M
Q3 24
$546.1M
Q2 24
$221.7M
Q1 24
$671.7M
Free Cash Flow
GRAB
GRAB
PAYX
PAYX
Q4 25
$382.8M
Q3 25
$662.5M
Q2 25
$283.3M
Q1 25
$667.3M
Q4 24
$248.0M
Q3 24
$510.5M
Q2 24
$180.4M
Q1 24
$631.0M
FCF Margin
GRAB
GRAB
PAYX
PAYX
Q4 25
25.5%
Q3 25
44.4%
Q2 25
20.5%
Q1 25
45.5%
Q4 24
19.4%
Q3 24
39.9%
Q2 24
14.4%
Q1 24
45.2%
Capex Intensity
GRAB
GRAB
PAYX
PAYX
Q4 25
4.1%
Q3 25
3.7%
Q2 25
4.4%
Q1 25
3.3%
Q4 24
3.7%
Q3 24
2.8%
Q2 24
3.3%
Q1 24
2.9%
Cash Conversion
GRAB
GRAB
PAYX
PAYX
Q4 25
1.13×
Q3 25
1.87×
Q2 25
1.16×
Q1 25
1.38×
Q4 24
22.73×
0.71×
Q3 24
1.28×
Q2 24
0.58×
Q1 24
1.35×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

GRAB
GRAB

Segment breakdown not available.

PAYX
PAYX

Management Solutions$1.2B78%
Peo And Insurance Solutions$336.9M22%

Related Comparisons