vs
Side-by-side financial comparison of GRAIL, Inc. (GRAL) and Rumble Inc. (RUM). Click either name above to swap in a different company.
GRAIL, Inc. is the larger business by last-quarter revenue ($43.6M vs $27.1M, roughly 1.6× Rumble Inc.). Rumble Inc. runs the higher net margin — -120.8% vs -227.5%, a 106.7% gap on every dollar of revenue. On growth, GRAIL, Inc. posted the faster year-over-year revenue change (14.0% vs -10.5%). Rumble Inc. produced more free cash flow last quarter ($-31.7M vs $-63.9M). Over the past eight quarters, GRAIL, Inc.'s revenue compounded faster (27.7% CAGR vs 15.2%).
GRAIL, Inc. is an American biotechnology company based in Menlo Park, California founded in 2015 seeking to develop an early cancer screening test for people who do not have symptoms. As a startup it was a subsidiary of Illumina, which bought it outright in 2021.
Rumble is a Canadian-American online video platform, web hosting, and cloud services business headquartered in Toronto, Canada, with its U.S. headquarters in Longboat Key, Florida. It was founded in 2013 by Chris Pavlovski, a Canadian technology entrepreneur. Rumble's cloud services business hosts Truth Social, and the video platform is popular among American conservative and far-right users. Rumble has been described as "alt-tech".
GRAL vs RUM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.6M | $27.1M |
| Net Profit | $-99.2M | $-32.7M |
| Gross Margin | — | 5.5% |
| Operating Margin | -285.4% | -131.1% |
| Net Margin | -227.5% | -120.8% |
| Revenue YoY | 14.0% | -10.5% |
| Net Profit YoY | -2.2% | 86.2% |
| EPS (diluted) | $-2.37 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.6M | $27.1M | ||
| Q3 25 | $36.2M | $24.8M | ||
| Q2 25 | $35.5M | — | ||
| Q1 25 | $31.8M | $23.7M | ||
| Q4 24 | $38.3M | $30.2M | ||
| Q3 24 | $28.7M | $25.1M | ||
| Q2 24 | $32.0M | $22.5M | ||
| Q1 24 | $26.7M | $17.7M |
| Q4 25 | $-99.2M | $-32.7M | ||
| Q3 25 | $-89.0M | $-16.3M | ||
| Q2 25 | $-114.0M | — | ||
| Q1 25 | $-106.2M | $-2.7M | ||
| Q4 24 | $-97.1M | $-236.8M | ||
| Q3 24 | $-125.7M | $-31.5M | ||
| Q2 24 | $-1.6B | $-26.8M | ||
| Q1 24 | $-218.9M | $-43.3M |
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
| Q4 25 | -285.4% | -131.1% | ||
| Q3 25 | -346.2% | -113.6% | ||
| Q2 25 | -446.9% | — | ||
| Q1 25 | -482.5% | -153.5% | ||
| Q4 24 | -358.0% | -80.1% | ||
| Q3 24 | -640.5% | -131.0% | ||
| Q2 24 | -5133.8% | -172.7% | ||
| Q1 24 | -851.1% | -197.4% |
| Q4 25 | -227.5% | -120.8% | ||
| Q3 25 | -245.8% | -65.7% | ||
| Q2 25 | -320.7% | — | ||
| Q1 25 | -333.6% | -11.2% | ||
| Q4 24 | -253.8% | -783.2% | ||
| Q3 24 | -438.7% | -125.9% | ||
| Q2 24 | -4958.8% | -119.2% | ||
| Q1 24 | -819.3% | -244.1% |
| Q4 25 | $-2.37 | $-0.13 | ||
| Q3 25 | $-2.46 | $-0.06 | ||
| Q2 25 | $-3.18 | — | ||
| Q1 25 | $-3.10 | $-0.01 | ||
| Q4 24 | $-1.49 | $-1.17 | ||
| Q3 24 | $-3.94 | $-0.15 | ||
| Q2 24 | $-51.06 | $-0.13 | ||
| Q1 24 | $-7.05 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $249.7M | $237.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.6B | $274.8M |
| Total Assets | $2.9B | $336.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $249.7M | $237.9M | ||
| Q3 25 | $126.9M | $269.8M | ||
| Q2 25 | $127.4M | — | ||
| Q1 25 | $133.9M | $301.3M | ||
| Q4 24 | $214.2M | $114.0M | ||
| Q3 24 | $853.6M | $132.0M | ||
| Q2 24 | $958.8M | $154.2M | ||
| Q1 24 | $199.7M | $183.8M |
| Q4 25 | $2.6B | $274.8M | ||
| Q3 25 | $2.2B | $302.2M | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.4B | $339.6M | ||
| Q4 24 | $2.5B | $-63.1M | ||
| Q3 24 | $2.6B | $166.1M | ||
| Q2 24 | $2.7B | $192.7M | ||
| Q1 24 | — | $210.7M |
| Q4 25 | $2.9B | $336.8M | ||
| Q3 25 | $2.6B | $367.2M | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.8B | $391.1M | ||
| Q4 24 | $3.0B | $195.3M | ||
| Q3 24 | $3.1B | $217.2M | ||
| Q2 24 | $3.3B | $243.2M | ||
| Q1 24 | — | $263.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-63.8M | $-29.4M |
| Free Cash FlowOCF − Capex | $-63.9M | $-31.7M |
| FCF MarginFCF / Revenue | -146.5% | -117.2% |
| Capex IntensityCapex / Revenue | 0.2% | 8.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-299.9M | $-70.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-63.8M | $-29.4M | ||
| Q3 25 | $-63.2M | $-10.6M | ||
| Q2 25 | $-77.0M | — | ||
| Q1 25 | $-95.0M | $-14.5M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | $-104.6M | $-19.1M | ||
| Q2 24 | $-171.8M | $-21.7M | ||
| Q1 24 | $-207.3M | $-33.9M |
| Q4 25 | $-63.9M | $-31.7M | ||
| Q3 25 | $-63.6M | $-12.0M | ||
| Q2 25 | $-77.3M | — | ||
| Q1 25 | $-95.1M | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | $-105.6M | $-19.9M | ||
| Q2 24 | $-173.2M | $-23.1M | ||
| Q1 24 | $-209.8M | $-34.3M |
| Q4 25 | -146.5% | -117.2% | ||
| Q3 25 | -175.8% | -48.6% | ||
| Q2 25 | -217.6% | — | ||
| Q1 25 | -298.6% | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | -368.4% | -79.5% | ||
| Q2 24 | -541.7% | -102.8% | ||
| Q1 24 | -785.3% | -193.3% |
| Q4 25 | 0.2% | 8.5% | ||
| Q3 25 | 1.1% | 5.7% | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.2% | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 3.4% | 3.4% | ||
| Q2 24 | 4.3% | 6.1% | ||
| Q1 24 | 9.5% | 2.4% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRAL
| Screening Revenue | $42.3M | 97% |
| Developmental Services Revenue | $1.3M | 3% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
