vs
Side-by-side financial comparison of GRAIL, Inc. (GRAL) and Snail, Inc. (SNAL). Click either name above to swap in a different company.
GRAIL, Inc. is the larger business by last-quarter revenue ($43.6M vs $25.1M, roughly 1.7× Snail, Inc.). Snail, Inc. runs the higher net margin — -3.4% vs -227.5%, a 224.0% gap on every dollar of revenue. On growth, GRAIL, Inc. posted the faster year-over-year revenue change (14.0% vs -4.2%). Over the past eight quarters, Snail, Inc.'s revenue compounded faster (33.4% CAGR vs 27.7%).
GRAIL, Inc. is an American biotechnology company based in Menlo Park, California founded in 2015 seeking to develop an early cancer screening test for people who do not have symptoms. As a startup it was a subsidiary of Illumina, which bought it outright in 2021.
Suzhou Snail Digital Technology Co., Ltd., doing business as Snail, is a Chinese video game company and a Virtual Network Operator headquartered in Suzhou, China, which has branches Snail Games and Snail Mobile. Its division, Snail USA, markets Snail Games products in North America, South America, & Europe. Snail Games products include massively multiplayer online (MMOs), real-time strategy (RTS), and casual games. Its global registered user base has reached over 70 million accounts. The U.S....
GRAL vs SNAL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.6M | $25.1M |
| Net Profit | $-99.2M | $-862.2K |
| Gross Margin | — | 38.3% |
| Operating Margin | -285.4% | -6.0% |
| Net Margin | -227.5% | -3.4% |
| Revenue YoY | 14.0% | -4.2% |
| Net Profit YoY | -2.2% | -177.0% |
| EPS (diluted) | $-2.37 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.6M | $25.1M | ||
| Q3 25 | $36.2M | $13.8M | ||
| Q2 25 | $35.5M | $22.2M | ||
| Q1 25 | $31.8M | $20.1M | ||
| Q4 24 | $38.3M | $26.2M | ||
| Q3 24 | $28.7M | $22.5M | ||
| Q2 24 | $32.0M | $21.6M | ||
| Q1 24 | $26.7M | $14.1M |
| Q4 25 | $-99.2M | $-862.2K | ||
| Q3 25 | $-89.0M | $-7.9M | ||
| Q2 25 | $-114.0M | $-16.6M | ||
| Q1 25 | $-106.2M | $-1.9M | ||
| Q4 24 | $-97.1M | $1.1M | ||
| Q3 24 | $-125.7M | $235.1K | ||
| Q2 24 | $-1.6B | $2.3M | ||
| Q1 24 | $-218.9M | $-1.8M |
| Q4 25 | — | 38.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 31.3% | ||
| Q1 25 | — | 29.1% | ||
| Q4 24 | — | 43.3% | ||
| Q3 24 | — | 38.6% | ||
| Q2 24 | — | 37.5% | ||
| Q1 24 | — | 14.7% |
| Q4 25 | -285.4% | -6.0% | ||
| Q3 25 | -346.2% | -71.3% | ||
| Q2 25 | -446.9% | -8.2% | ||
| Q1 25 | -482.5% | -20.4% | ||
| Q4 24 | -358.0% | 11.5% | ||
| Q3 24 | -640.5% | 1.8% | ||
| Q2 24 | -5133.8% | 12.4% | ||
| Q1 24 | -851.1% | -15.6% |
| Q4 25 | -227.5% | -3.4% | ||
| Q3 25 | -245.8% | -56.9% | ||
| Q2 25 | -320.7% | -74.7% | ||
| Q1 25 | -333.6% | -9.7% | ||
| Q4 24 | -253.8% | 4.3% | ||
| Q3 24 | -438.7% | 1.0% | ||
| Q2 24 | -4958.8% | 10.4% | ||
| Q1 24 | -819.3% | -12.6% |
| Q4 25 | $-2.37 | — | ||
| Q3 25 | $-2.46 | — | ||
| Q2 25 | $-3.18 | $-0.44 | ||
| Q1 25 | $-3.10 | $-0.06 | ||
| Q4 24 | $-1.49 | $0.03 | ||
| Q3 24 | $-3.94 | $0.01 | ||
| Q2 24 | $-51.06 | $0.06 | ||
| Q1 24 | $-7.05 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $249.7M | $8.6M |
| Total DebtLower is stronger | — | $14.6M |
| Stockholders' EquityBook value | $2.6B | $-16.4M |
| Total Assets | $2.9B | $59.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $249.7M | $8.6M | ||
| Q3 25 | $126.9M | $12.3M | ||
| Q2 25 | $127.4M | $7.9M | ||
| Q1 25 | $133.9M | $9.4M | ||
| Q4 24 | $214.2M | $7.3M | ||
| Q3 24 | $853.6M | $10.6M | ||
| Q2 24 | $958.8M | $15.5M | ||
| Q1 24 | $199.7M | $16.1M |
| Q4 25 | — | $14.6M | ||
| Q3 25 | — | $10.5M | ||
| Q2 25 | — | $11.8M | ||
| Q1 25 | — | $9.0M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | — | $5.8M | ||
| Q1 24 | — | $6.5M |
| Q4 25 | $2.6B | $-16.4M | ||
| Q3 25 | $2.2B | $-15.6M | ||
| Q2 25 | $2.3B | $-8.0M | ||
| Q1 25 | $2.4B | $9.1M | ||
| Q4 24 | $2.5B | $9.7M | ||
| Q3 24 | $2.6B | $8.2M | ||
| Q2 24 | $2.7B | $7.9M | ||
| Q1 24 | — | $5.6M |
| Q4 25 | $2.9B | $59.3M | ||
| Q3 25 | $2.6B | $51.1M | ||
| Q2 25 | $2.7B | $58.0M | ||
| Q1 25 | $2.8B | $64.5M | ||
| Q4 24 | $3.0B | $62.2M | ||
| Q3 24 | $3.1B | $66.8M | ||
| Q2 24 | $3.3B | $75.4M | ||
| Q1 24 | — | $78.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | 0.73× | ||
| Q1 24 | — | 1.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-63.8M | $-5.3M |
| Free Cash FlowOCF − Capex | $-63.9M | — |
| FCF MarginFCF / Revenue | -146.5% | — |
| Capex IntensityCapex / Revenue | 0.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-299.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-63.8M | $-5.3M | ||
| Q3 25 | $-63.2M | $6.6M | ||
| Q2 25 | $-77.0M | $-3.2M | ||
| Q1 25 | $-95.0M | $764.5K | ||
| Q4 24 | — | $-3.6M | ||
| Q3 24 | $-104.6M | $-5.0M | ||
| Q2 24 | $-171.8M | $206.6K | ||
| Q1 24 | $-207.3M | $6.8M |
| Q4 25 | $-63.9M | — | ||
| Q3 25 | $-63.6M | — | ||
| Q2 25 | $-77.3M | — | ||
| Q1 25 | $-95.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-105.6M | — | ||
| Q2 24 | $-173.2M | — | ||
| Q1 24 | $-209.8M | — |
| Q4 25 | -146.5% | — | ||
| Q3 25 | -175.8% | — | ||
| Q2 25 | -217.6% | — | ||
| Q1 25 | -298.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -368.4% | — | ||
| Q2 24 | -541.7% | — | ||
| Q1 24 | -785.3% | — |
| Q4 25 | 0.2% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 9.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.21× | ||
| Q3 24 | — | -21.05× | ||
| Q2 24 | — | 0.09× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRAL
| Screening Revenue | $42.3M | 97% |
| Developmental Services Revenue | $1.3M | 3% |
SNAL
| Pc | $14.7M | 59% |
| Platform Three | $5.2M | 21% |
| Platform Two | $3.3M | 13% |
| Sales Channel Directly To Consumer Mobile Sale | $1.6M | 6% |
