vs
Side-by-side financial comparison of Guardian Pharmacy Services, Inc. (GRDN) and Bio-Techne (TECH). Click either name above to swap in a different company.
Guardian Pharmacy Services, Inc. is the larger business by last-quarter revenue ($397.6M vs $295.9M, roughly 1.3× Bio-Techne). Bio-Techne runs the higher net margin — 12.8% vs 5.3%, a 7.6% gap on every dollar of revenue.
CVS Pharmacy Inc. is an American retail corporation. A subsidiary of CVS Health, it is headquartered in Woonsocket, Rhode Island. Originally named the Consumer Value Stores, it was founded in Lowell, Massachusetts, in 1963.
Bio-Techne Corporation is an American life sciences company that develops, manufactures and sells life science reagents, instruments and services for the research, diagnostic, and bioprocessing markets.
GRDN vs TECH — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | ||
|---|---|---|
| Revenue | $397.6M | $295.9M |
| Net Profit | $20.9M | $38.0M |
| Gross Margin | 21.5% | 64.6% |
| Operating Margin | 7.7% | 18.4% |
| Net Margin | 5.3% | 12.8% |
| Revenue YoY | — | -6.4% |
| Net Profit YoY | — | 68.3% |
| EPS (diluted) | — | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $397.6M | $295.9M | ||
| Q3 25 | $377.4M | — | ||
| Q2 25 | $344.3M | $317.0M | ||
| Q1 25 | $329.3M | $316.2M | ||
| Q4 24 | — | $297.0M | ||
| Q3 24 | $314.4M | $289.5M | ||
| Q2 24 | — | $306.1M | ||
| Q1 24 | — | $303.4M |
| Q4 25 | $20.9M | $38.0M | ||
| Q3 25 | $9.8M | — | ||
| Q2 25 | $9.0M | $-17.7M | ||
| Q1 25 | $9.4M | $22.6M | ||
| Q4 24 | — | $34.9M | ||
| Q3 24 | $-122.0M | $33.6M | ||
| Q2 24 | — | $40.6M | ||
| Q1 24 | — | $49.1M |
| Q4 25 | 21.5% | 64.6% | ||
| Q3 25 | 19.8% | — | ||
| Q2 25 | 19.8% | 62.7% | ||
| Q1 25 | 19.5% | 67.9% | ||
| Q4 24 | — | 65.3% | ||
| Q3 24 | 19.4% | 63.2% | ||
| Q2 24 | — | 66.4% | ||
| Q1 24 | — | 67.4% |
| Q4 25 | 7.7% | 18.4% | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 3.7% | -7.5% | ||
| Q1 25 | 3.9% | 12.2% | ||
| Q4 24 | — | 16.0% | ||
| Q3 24 | -33.3% | 13.8% | ||
| Q2 24 | — | 15.0% | ||
| Q1 24 | — | 22.1% |
| Q4 25 | 5.3% | 12.8% | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 2.6% | -5.6% | ||
| Q1 25 | 2.9% | 7.1% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | -38.8% | 11.6% | ||
| Q2 24 | — | 13.3% | ||
| Q1 24 | — | 16.2% |
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-0.11 | ||
| Q1 25 | — | $0.14 | ||
| Q4 24 | — | $0.22 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.26 | ||
| Q1 24 | — | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $65.6M | $172.9M |
| Total DebtLower is stronger | $0 | $260.0M |
| Stockholders' EquityBook value | $217.9M | $2.0B |
| Total Assets | $412.7M | $2.5B |
| Debt / EquityLower = less leverage | 0.00× | 0.13× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $65.6M | $172.9M | ||
| Q3 25 | $36.5M | — | ||
| Q2 25 | $18.8M | $162.2M | ||
| Q1 25 | $14.0M | $140.7M | ||
| Q4 24 | — | $177.5M | ||
| Q3 24 | $37.2M | $187.5M | ||
| Q2 24 | — | $152.9M | ||
| Q1 24 | — | $145.3M |
| Q4 25 | $0 | $260.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $346.0M | ||
| Q1 25 | — | $330.0M | ||
| Q4 24 | — | $300.0M | ||
| Q3 24 | $34.3M | $300.0M | ||
| Q2 24 | — | $319.0M | ||
| Q1 24 | — | $389.0M |
| Q4 25 | $217.9M | $2.0B | ||
| Q3 25 | $195.5M | — | ||
| Q2 25 | $179.7M | $1.9B | ||
| Q1 25 | $163.2M | $2.0B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | $133.9M | $2.1B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.0B |
| Q4 25 | $412.7M | $2.5B | ||
| Q3 25 | $390.0M | — | ||
| Q2 25 | $356.3M | $2.6B | ||
| Q1 25 | $334.0M | $2.6B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | $348.0M | $2.7B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | — | $2.7B |
| Q4 25 | 0.00× | 0.13× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | 0.26× | 0.14× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $34.6M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 1.65× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.6M | — | ||
| Q3 25 | $28.2M | — | ||
| Q2 25 | $19.9M | $98.2M | ||
| Q1 25 | $17.6M | $41.1M | ||
| Q4 24 | — | $84.3M | ||
| Q3 24 | — | $63.9M | ||
| Q2 24 | — | $75.5M | ||
| Q1 24 | — | $81.0M |
| Q4 25 | — | — | ||
| Q3 25 | $24.2M | — | ||
| Q2 25 | — | $93.3M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | — | $77.5M | ||
| Q3 24 | — | $54.7M | ||
| Q2 24 | — | $57.5M | ||
| Q1 24 | — | $64.5M |
| Q4 25 | — | — | ||
| Q3 25 | 6.4% | — | ||
| Q2 25 | — | 29.4% | ||
| Q1 25 | — | 9.8% | ||
| Q4 24 | — | 26.1% | ||
| Q3 24 | — | 18.9% | ||
| Q2 24 | — | 18.8% | ||
| Q1 24 | — | 21.3% |
| Q4 25 | — | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | — | 5.4% |
| Q4 25 | 1.65× | — | ||
| Q3 25 | 2.87× | — | ||
| Q2 25 | 2.21× | — | ||
| Q1 25 | 1.86× | 1.82× | ||
| Q4 24 | — | 2.42× | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.86× | ||
| Q1 24 | — | 1.65× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRDN
Segment breakdown not available.
TECH
| Diagnostics And Spatial Biology | $81.2M | 27% |
| EMEA Excluding UK | $75.4M | 25% |
| Other | $42.4M | 14% |
| Instruments | $29.6M | 10% |
| APAC Excluding Greater China | $22.7M | 8% |
| Services | $22.3M | 8% |
| GB | $13.7M | 5% |
| Royalty | $8.5M | 3% |