vs
Side-by-side financial comparison of Grindr Inc. (GRND) and IMAX CORP (IMAX). Click either name above to swap in a different company.
Grindr Inc. is the larger business by last-quarter revenue ($126.0M vs $125.2M, roughly 1.0× IMAX CORP). Grindr Inc. runs the higher net margin — 16.1% vs 0.5%, a 15.6% gap on every dollar of revenue. On growth, IMAX CORP posted the faster year-over-year revenue change (35.1% vs 29.0%). IMAX CORP produced more free cash flow last quarter ($28.0M vs $24.5M). Over the past eight quarters, Grindr Inc.'s revenue compounded faster (29.3% CAGR vs 25.8%).
Grindr is a location-based social networking and online hookup application for LGBTQ people.
IMAX Corporation is a Canadian production theatre company which designs and manufactures IMAX cameras and projection systems as well as performing film development, production, post-production and distribution to IMAX-affiliated theatres worldwide. Founded in Montreal in 1967, it has headquarters in the Toronto area, and operations in New York City and Los Angeles.
GRND vs IMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $126.0M | $125.2M |
| Net Profit | $20.3M | $637.0K |
| Gross Margin | — | 57.6% |
| Operating Margin | 24.9% | 19.3% |
| Net Margin | 16.1% | 0.5% |
| Revenue YoY | 29.0% | 35.1% |
| Net Profit YoY | 116.4% | -88.0% |
| EPS (diluted) | $0.10 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $126.0M | $125.2M | ||
| Q3 25 | $115.8M | $106.7M | ||
| Q2 25 | $104.2M | $91.7M | ||
| Q1 25 | $93.9M | $86.7M | ||
| Q4 24 | $97.6M | $92.7M | ||
| Q3 24 | $89.3M | $91.5M | ||
| Q2 24 | $82.3M | $89.0M | ||
| Q1 24 | $75.3M | $79.1M |
| Q4 25 | $20.3M | $637.0K | ||
| Q3 25 | $30.8M | $20.7M | ||
| Q2 25 | $16.6M | $11.3M | ||
| Q1 25 | $27.0M | $2.3M | ||
| Q4 24 | $-123.9M | $5.3M | ||
| Q3 24 | $24.7M | $13.9M | ||
| Q2 24 | $-22.4M | $3.6M | ||
| Q1 24 | $-9.4M | $3.3M |
| Q4 25 | — | 57.6% | ||
| Q3 25 | — | 63.1% | ||
| Q2 25 | — | 58.5% | ||
| Q1 25 | — | 61.4% | ||
| Q4 24 | — | 52.2% | ||
| Q3 24 | — | 55.8% | ||
| Q2 24 | — | 49.4% | ||
| Q1 24 | — | 59.3% |
| Q4 25 | 24.9% | 19.3% | ||
| Q3 25 | 39.1% | 27.2% | ||
| Q2 25 | 23.4% | 15.6% | ||
| Q1 25 | 27.0% | 19.3% | ||
| Q4 24 | 20.9% | 10.3% | ||
| Q3 24 | 31.8% | 21.2% | ||
| Q2 24 | 29.8% | 3.2% | ||
| Q1 24 | 25.6% | 15.3% |
| Q4 25 | 16.1% | 0.5% | ||
| Q3 25 | 26.6% | 19.4% | ||
| Q2 25 | 16.0% | 12.3% | ||
| Q1 25 | 28.8% | 2.7% | ||
| Q4 24 | -126.9% | 5.7% | ||
| Q3 24 | 27.6% | 15.2% | ||
| Q2 24 | -27.2% | 4.0% | ||
| Q1 24 | -12.5% | 4.1% |
| Q4 25 | $0.10 | $0.02 | ||
| Q3 25 | $0.16 | $0.37 | ||
| Q2 25 | $0.08 | $0.20 | ||
| Q1 25 | $0.09 | $0.04 | ||
| Q4 24 | $-0.65 | $0.09 | ||
| Q3 24 | $0.09 | $0.26 | ||
| Q2 24 | $-0.13 | $0.07 | ||
| Q1 24 | $-0.05 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $87.0M | $151.2M |
| Total DebtLower is stronger | $395.9M | — |
| Stockholders' EquityBook value | $47.0M | $337.9M |
| Total Assets | $531.0M | $894.0M |
| Debt / EquityLower = less leverage | 8.42× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.0M | $151.2M | ||
| Q3 25 | $6.3M | $143.1M | ||
| Q2 25 | $120.8M | $109.3M | ||
| Q1 25 | $255.9M | $97.1M | ||
| Q4 24 | $59.2M | $100.6M | ||
| Q3 24 | $39.1M | $104.5M | ||
| Q2 24 | $16.3M | $91.6M | ||
| Q1 24 | $21.5M | $81.0M |
| Q4 25 | $395.9M | — | ||
| Q3 25 | $279.9M | — | ||
| Q2 25 | $283.5M | — | ||
| Q1 25 | $287.0M | — | ||
| Q4 24 | $290.6M | — | ||
| Q3 24 | $294.1M | — | ||
| Q2 24 | $297.7M | — | ||
| Q1 24 | $315.0M | — |
| Q4 25 | $47.0M | $337.9M | ||
| Q3 25 | $71.0M | $349.5M | ||
| Q2 25 | $187.7M | $320.4M | ||
| Q1 25 | $319.8M | $299.5M | ||
| Q4 24 | $-131.6M | $299.5M | ||
| Q3 24 | $-13.4M | $289.4M | ||
| Q2 24 | $-41.7M | $267.2M | ||
| Q1 24 | $-22.0M | $258.8M |
| Q4 25 | $531.0M | $894.0M | ||
| Q3 25 | $439.2M | $889.6M | ||
| Q2 25 | $547.6M | $868.6M | ||
| Q1 25 | $679.4M | $848.3M | ||
| Q4 24 | $479.1M | $830.4M | ||
| Q3 24 | $456.3M | $847.6M | ||
| Q2 24 | $435.0M | $827.4M | ||
| Q1 24 | $437.7M | $824.1M |
| Q4 25 | 8.42× | — | ||
| Q3 25 | 3.94× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $24.8M | $29.4M |
| Free Cash FlowOCF − Capex | $24.5M | $28.0M |
| FCF MarginFCF / Revenue | 19.5% | 22.3% |
| Capex IntensityCapex / Revenue | 0.2% | 1.1% |
| Cash ConversionOCF / Net Profit | 1.22× | 46.11× |
| TTM Free Cash FlowTrailing 4 quarters | $140.8M | $118.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.8M | $29.4M | ||
| Q3 25 | $55.4M | $67.5M | ||
| Q2 25 | $37.5M | $23.2M | ||
| Q1 25 | $23.8M | $7.0M | ||
| Q4 24 | $29.5M | $11.5M | ||
| Q3 24 | $29.1M | $35.3M | ||
| Q2 24 | $15.8M | $35.0M | ||
| Q1 24 | $20.4M | $-11.0M |
| Q4 25 | $24.5M | $28.0M | ||
| Q3 25 | $55.2M | $64.8M | ||
| Q2 25 | $37.3M | $20.9M | ||
| Q1 25 | $23.7M | $5.3M | ||
| Q4 24 | $29.3M | $6.9M | ||
| Q3 24 | $28.8M | $34.2M | ||
| Q2 24 | $15.7M | $33.5M | ||
| Q1 24 | $20.3M | $-12.1M |
| Q4 25 | 19.5% | 22.3% | ||
| Q3 25 | 47.7% | 60.7% | ||
| Q2 25 | 35.8% | 22.8% | ||
| Q1 25 | 25.2% | 6.1% | ||
| Q4 24 | 30.0% | 7.4% | ||
| Q3 24 | 32.2% | 37.3% | ||
| Q2 24 | 19.0% | 37.6% | ||
| Q1 24 | 26.9% | -15.3% |
| Q4 25 | 0.2% | 1.1% | ||
| Q3 25 | 0.2% | 2.6% | ||
| Q2 25 | 0.2% | 2.6% | ||
| Q1 25 | 0.1% | 1.9% | ||
| Q4 24 | 0.3% | 5.0% | ||
| Q3 24 | 0.4% | 1.2% | ||
| Q2 24 | 0.2% | 1.8% | ||
| Q1 24 | 0.3% | 1.4% |
| Q4 25 | 1.22× | 46.11× | ||
| Q3 25 | 1.80× | 3.27× | ||
| Q2 25 | 2.25× | 2.06× | ||
| Q1 25 | 0.88× | 2.99× | ||
| Q4 24 | — | 2.16× | ||
| Q3 24 | 1.18× | 2.54× | ||
| Q2 24 | — | 9.78× | ||
| Q1 24 | — | -3.35× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRND
| License And Service | $102.9M | 82% |
| Advertising | $23.1M | 18% |
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
