vs
Side-by-side financial comparison of Granite Ridge Resources, Inc. (GRNT) and Repay Holdings Corp (RPAY). Click either name above to swap in a different company.
Granite Ridge Resources, Inc. is the larger business by last-quarter revenue ($105.5M vs $78.6M, roughly 1.3× Repay Holdings Corp). On growth, Repay Holdings Corp posted the faster year-over-year revenue change (0.4% vs -0.8%). Over the past eight quarters, Granite Ridge Resources, Inc.'s revenue compounded faster (8.9% CAGR vs -1.3%).
Granite Ridge Resources, Inc. is an independent upstream energy company focused on the exploration, development, and production of oil, natural gas, and natural gas liquids. It operates low-cost, high-yield onshore hydrocarbon assets across key U.S. basins, primarily serving North American energy markets.
Repay Holdings Corp is a leading payment technology provider delivering integrated end-to-end payment processing solutions for businesses across North America. Its offerings include credit/debit card processing, ACH transfer services, POS system integrations and digital payment tools, serving retail, healthcare, automotive and e-commerce segments to help clients streamline transaction workflows and boost operational efficiency.
GRNT vs RPAY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $78.6M |
| Net Profit | — | $-140.1M |
| Gross Margin | — | 74.2% |
| Operating Margin | -34.5% | -182.2% |
| Net Margin | — | -178.3% |
| Revenue YoY | -0.8% | 0.4% |
| Net Profit YoY | — | -3304.1% |
| EPS (diluted) | $-0.19 | $-1.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $78.6M | ||
| Q3 25 | $112.7M | $77.7M | ||
| Q2 25 | $109.2M | $75.6M | ||
| Q1 25 | $122.9M | $77.3M | ||
| Q4 24 | $106.3M | $78.3M | ||
| Q3 24 | $94.1M | $79.1M | ||
| Q2 24 | $90.7M | $74.9M | ||
| Q1 24 | $89.0M | $80.7M |
| Q4 25 | — | $-140.1M | ||
| Q3 25 | $14.5M | $-6.4M | ||
| Q2 25 | $25.1M | $-102.3M | ||
| Q1 25 | $9.8M | $-7.9M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | $9.1M | $3.2M | ||
| Q2 24 | $5.1M | $-4.1M | ||
| Q1 24 | $16.2M | $-5.2M |
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.4% | ||
| Q2 25 | — | 75.7% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | — | 76.3% | ||
| Q3 24 | — | 77.8% | ||
| Q2 24 | — | 78.2% | ||
| Q1 24 | — | 76.2% |
| Q4 25 | -34.5% | -182.2% | ||
| Q3 25 | 17.4% | -3.9% | ||
| Q2 25 | 19.0% | -138.7% | ||
| Q1 25 | 34.6% | -4.7% | ||
| Q4 24 | -6.5% | -1.5% | ||
| Q3 24 | 26.2% | -0.9% | ||
| Q2 24 | 24.1% | -4.6% | ||
| Q1 24 | 22.0% | -3.1% |
| Q4 25 | — | -178.3% | ||
| Q3 25 | 12.9% | -8.3% | ||
| Q2 25 | 23.0% | -135.2% | ||
| Q1 25 | 8.0% | -10.3% | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | 9.6% | 4.1% | ||
| Q2 24 | 5.6% | -5.4% | ||
| Q1 24 | 18.2% | -6.5% |
| Q4 25 | $-0.19 | $-1.68 | ||
| Q3 25 | $0.11 | $-0.08 | ||
| Q2 25 | $0.19 | $-1.15 | ||
| Q1 25 | $0.07 | $-0.09 | ||
| Q4 24 | $-0.09 | $-0.04 | ||
| Q3 24 | $0.07 | $0.03 | ||
| Q2 24 | $0.04 | $-0.04 | ||
| Q1 24 | $0.12 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $115.7M |
| Total DebtLower is stronger | $367.8M | $280.1M |
| Stockholders' EquityBook value | $605.8M | $484.4M |
| Total Assets | $1.2B | $1.2B |
| Debt / EquityLower = less leverage | 0.61× | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $115.7M | ||
| Q3 25 | — | $95.7M | ||
| Q2 25 | — | $162.6M | ||
| Q1 25 | — | $165.5M | ||
| Q4 24 | — | $189.5M | ||
| Q3 24 | — | $168.7M | ||
| Q2 24 | — | $147.1M | ||
| Q1 24 | — | $128.3M |
| Q4 25 | $367.8M | $280.1M | ||
| Q3 25 | $300.0M | $279.5M | ||
| Q2 25 | $275.0M | $279.0M | ||
| Q1 25 | $250.0M | $497.6M | ||
| Q4 24 | $205.0M | $496.8M | ||
| Q3 24 | — | $496.2M | ||
| Q2 24 | — | $435.6M | ||
| Q1 24 | $137.5M | $434.9M |
| Q4 25 | $605.8M | $484.4M | ||
| Q3 25 | $643.9M | $616.9M | ||
| Q2 25 | $642.5M | $633.7M | ||
| Q1 25 | $631.4M | $755.7M | ||
| Q4 24 | $635.4M | $761.3M | ||
| Q3 24 | $660.6M | $754.7M | ||
| Q2 24 | $665.3M | $815.4M | ||
| Q1 24 | $674.0M | $813.8M |
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.1B | $1.4B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.0B | $1.6B | ||
| Q3 24 | $1.0B | $1.6B | ||
| Q2 24 | $990.5M | $1.5B | ||
| Q1 24 | $966.7M | $1.5B |
| Q4 25 | 0.61× | 0.58× | ||
| Q3 25 | 0.47× | 0.45× | ||
| Q2 25 | 0.43× | 0.44× | ||
| Q1 25 | 0.40× | 0.66× | ||
| Q4 24 | 0.32× | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | 0.20× | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $64.5M | $23.3M |
| Free Cash FlowOCF − Capex | — | $23.2M |
| FCF MarginFCF / Revenue | — | 29.6% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $90.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $64.5M | $23.3M | ||
| Q3 25 | $77.8M | $32.2M | ||
| Q2 25 | $78.0M | $33.1M | ||
| Q1 25 | $76.1M | $2.5M | ||
| Q4 24 | $68.2M | $34.3M | ||
| Q3 24 | $74.7M | $60.1M | ||
| Q2 24 | $64.2M | $31.0M | ||
| Q1 24 | $68.7M | $24.8M |
| Q4 25 | — | $23.2M | ||
| Q3 25 | — | $32.1M | ||
| Q2 25 | — | $33.0M | ||
| Q1 25 | — | $2.4M | ||
| Q4 24 | — | $34.0M | ||
| Q3 24 | — | $59.8M | ||
| Q2 24 | — | $30.5M | ||
| Q1 24 | — | $24.7M |
| Q4 25 | — | 29.6% | ||
| Q3 25 | — | 41.3% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 30.6% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 5.36× | — | ||
| Q2 25 | 3.11× | — | ||
| Q1 25 | 7.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.25× | 18.52× | ||
| Q2 24 | 12.58× | — | ||
| Q1 24 | 4.23× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRNT
| Oil And Gas Service | $87.6M | 83% |
| Natural Gas Storage | $17.9M | 17% |
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
