vs
Side-by-side financial comparison of Granite Ridge Resources, Inc. (GRNT) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $105.5M, roughly 1.8× Granite Ridge Resources, Inc.). On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs -0.8%). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 8.9%).
Granite Ridge Resources, Inc. is an independent upstream energy company focused on the exploration, development, and production of oil, natural gas, and natural gas liquids. It operates low-cost, high-yield onshore hydrocarbon assets across key U.S. basins, primarily serving North American energy markets.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
GRNT vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $194.8M |
| Net Profit | — | $96.2M |
| Gross Margin | — | — |
| Operating Margin | -34.5% | 71.7% |
| Net Margin | — | 49.4% |
| Revenue YoY | -0.8% | 152.7% |
| Net Profit YoY | — | 388.9% |
| EPS (diluted) | $-0.19 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $194.8M | ||
| Q3 25 | $112.7M | $87.4M | ||
| Q2 25 | $109.2M | $82.6M | ||
| Q1 25 | $122.9M | $81.7M | ||
| Q4 24 | $106.3M | $77.1M | ||
| Q3 24 | $94.1M | $76.6M | ||
| Q2 24 | $90.7M | $72.7M | ||
| Q1 24 | $89.0M | $72.8M |
| Q4 25 | — | $96.2M | ||
| Q3 25 | $14.5M | $23.7M | ||
| Q2 25 | $25.1M | $21.5M | ||
| Q1 25 | $9.8M | $19.7M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | $9.1M | $18.6M | ||
| Q2 24 | $5.1M | $15.7M | ||
| Q1 24 | $16.2M | $16.9M |
| Q4 25 | -34.5% | 71.7% | ||
| Q3 25 | 17.4% | 35.6% | ||
| Q2 25 | 19.0% | 34.2% | ||
| Q1 25 | 34.6% | 31.6% | ||
| Q4 24 | -6.5% | 33.4% | ||
| Q3 24 | 26.2% | 32.0% | ||
| Q2 24 | 24.1% | 28.3% | ||
| Q1 24 | 22.0% | 30.4% |
| Q4 25 | — | 49.4% | ||
| Q3 25 | 12.9% | 27.1% | ||
| Q2 25 | 23.0% | 26.0% | ||
| Q1 25 | 8.0% | 24.1% | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | 9.6% | 24.3% | ||
| Q2 24 | 5.6% | 21.6% | ||
| Q1 24 | 18.2% | 23.2% |
| Q4 25 | $-0.19 | $6.72 | ||
| Q3 25 | $0.11 | $1.65 | ||
| Q2 25 | $0.19 | $1.50 | ||
| Q1 25 | $0.07 | $1.37 | ||
| Q4 24 | $-0.09 | $1.39 | ||
| Q3 24 | $0.07 | $1.30 | ||
| Q2 24 | $0.04 | $1.10 | ||
| Q1 24 | $0.12 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $132.8M |
| Total DebtLower is stronger | $367.8M | — |
| Stockholders' EquityBook value | $605.8M | $938.4M |
| Total Assets | $1.2B | $8.7B |
| Debt / EquityLower = less leverage | 0.61× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $132.8M | ||
| Q3 25 | — | $193.5M | ||
| Q2 25 | — | $212.6M | ||
| Q1 25 | — | $193.1M | ||
| Q4 24 | — | $134.4M | ||
| Q3 24 | — | $132.3M | ||
| Q2 24 | — | $70.9M | ||
| Q1 24 | — | $57.1M |
| Q4 25 | $367.8M | — | ||
| Q3 25 | $300.0M | — | ||
| Q2 25 | $275.0M | — | ||
| Q1 25 | $250.0M | — | ||
| Q4 24 | $205.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $137.5M | — |
| Q4 25 | $605.8M | $938.4M | ||
| Q3 25 | $643.9M | $788.8M | ||
| Q2 25 | $642.5M | $761.8M | ||
| Q1 25 | $631.4M | $741.4M | ||
| Q4 24 | $635.4M | $713.4M | ||
| Q3 24 | $660.6M | $719.9M | ||
| Q2 24 | $665.3M | $674.6M | ||
| Q1 24 | $674.0M | $667.9M |
| Q4 25 | $1.2B | $8.7B | ||
| Q3 25 | $1.1B | $8.5B | ||
| Q2 25 | $1.1B | $8.4B | ||
| Q1 25 | $1.1B | $8.2B | ||
| Q4 24 | $1.0B | $8.1B | ||
| Q3 24 | $1.0B | $8.0B | ||
| Q2 24 | $990.5M | $7.9B | ||
| Q1 24 | $966.7M | $7.8B |
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $64.5M | $38.9M |
| Free Cash FlowOCF − Capex | — | $31.9M |
| FCF MarginFCF / Revenue | — | 16.4% |
| Capex IntensityCapex / Revenue | — | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | — | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $64.5M | $38.9M | ||
| Q3 25 | $77.8M | $34.9M | ||
| Q2 25 | $78.0M | $18.9M | ||
| Q1 25 | $76.1M | $22.2M | ||
| Q4 24 | $68.2M | $95.0M | ||
| Q3 24 | $74.7M | $21.2M | ||
| Q2 24 | $64.2M | $27.3M | ||
| Q1 24 | $68.7M | $23.2M |
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $33.9M | ||
| Q2 25 | — | $18.3M | ||
| Q1 25 | — | $20.9M | ||
| Q4 24 | — | $88.8M | ||
| Q3 24 | — | $18.9M | ||
| Q2 24 | — | $26.3M | ||
| Q1 24 | — | $21.9M |
| Q4 25 | — | 16.4% | ||
| Q3 25 | — | 38.8% | ||
| Q2 25 | — | 22.1% | ||
| Q1 25 | — | 25.5% | ||
| Q4 24 | — | 115.1% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 30.0% |
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | 5.36× | 1.47× | ||
| Q2 25 | 3.11× | 0.88× | ||
| Q1 25 | 7.75× | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | 8.25× | 1.14× | ||
| Q2 24 | 12.58× | 1.74× | ||
| Q1 24 | 4.23× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRNT
| Oil And Gas Service | $87.6M | 83% |
| Natural Gas Storage | $17.9M | 17% |
TMP
Segment breakdown not available.
