vs
Side-by-side financial comparison of Groupon, Inc. (GRPN) and IMAX CORP (IMAX). Click either name above to swap in a different company.
Groupon, Inc. is the larger business by last-quarter revenue ($132.7M vs $125.2M, roughly 1.1× IMAX CORP). Groupon, Inc. runs the higher net margin — 6.0% vs 0.5%, a 5.5% gap on every dollar of revenue. On growth, IMAX CORP posted the faster year-over-year revenue change (35.1% vs 1.8%). Groupon, Inc. produced more free cash flow last quarter ($53.0M vs $28.0M). Over the past eight quarters, IMAX CORP's revenue compounded faster (25.8% CAGR vs 3.8%).
Groupon, Inc. is an American e-commerce marketplace that connects subscribers with local merchants by offering activities, travel, goods, and services in 13 countries.
IMAX Corporation is a Canadian production theatre company which designs and manufactures IMAX cameras and projection systems as well as performing film development, production, post-production and distribution to IMAX-affiliated theatres worldwide. Founded in Montreal in 1967, it has headquarters in the Toronto area, and operations in New York City and Los Angeles.
GRPN vs IMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $125.2M |
| Net Profit | $7.9M | $637.0K |
| Gross Margin | 90.4% | 57.6% |
| Operating Margin | 4.9% | 19.3% |
| Net Margin | 6.0% | 0.5% |
| Revenue YoY | 1.8% | 35.1% |
| Net Profit YoY | 115.8% | -88.0% |
| EPS (diluted) | $0.21 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | $125.2M | ||
| Q3 25 | $122.8M | $106.7M | ||
| Q2 25 | $125.7M | $91.7M | ||
| Q1 25 | $117.2M | $86.7M | ||
| Q4 24 | $130.4M | $92.7M | ||
| Q3 24 | $114.5M | $91.5M | ||
| Q2 24 | $124.6M | $89.0M | ||
| Q1 24 | $123.1M | $79.1M |
| Q4 25 | $7.9M | $637.0K | ||
| Q3 25 | $-118.4M | $20.7M | ||
| Q2 25 | $20.3M | $11.3M | ||
| Q1 25 | $7.2M | $2.3M | ||
| Q4 24 | $-50.1M | $5.3M | ||
| Q3 24 | $13.9M | $13.9M | ||
| Q2 24 | $-10.0M | $3.6M | ||
| Q1 24 | $-12.3M | $3.3M |
| Q4 25 | 90.4% | 57.6% | ||
| Q3 25 | 91.1% | 63.1% | ||
| Q2 25 | 91.0% | 58.5% | ||
| Q1 25 | 90.7% | 61.4% | ||
| Q4 24 | 90.6% | 52.2% | ||
| Q3 24 | 89.9% | 55.8% | ||
| Q2 24 | 90.4% | 49.4% | ||
| Q1 24 | 89.8% | 59.3% |
| Q4 25 | 4.9% | 19.3% | ||
| Q3 25 | 1.8% | 27.2% | ||
| Q2 25 | 10.4% | 15.6% | ||
| Q1 25 | 1.6% | 19.3% | ||
| Q4 24 | 2.0% | 10.3% | ||
| Q3 24 | -4.9% | 21.2% | ||
| Q2 24 | 3.5% | 3.2% | ||
| Q1 24 | 6.0% | 15.3% |
| Q4 25 | 6.0% | 0.5% | ||
| Q3 25 | -96.4% | 19.4% | ||
| Q2 25 | 16.2% | 12.3% | ||
| Q1 25 | 6.1% | 2.7% | ||
| Q4 24 | -38.4% | 5.7% | ||
| Q3 24 | 12.2% | 15.2% | ||
| Q2 24 | -8.1% | 4.0% | ||
| Q1 24 | -10.0% | 4.1% |
| Q4 25 | $0.21 | $0.02 | ||
| Q3 25 | $-2.92 | $0.37 | ||
| Q2 25 | $0.46 | $0.20 | ||
| Q1 25 | $0.17 | $0.04 | ||
| Q4 24 | $-1.26 | $0.09 | ||
| Q3 24 | $0.33 | $0.26 | ||
| Q2 24 | $-0.25 | $0.07 | ||
| Q1 24 | $-0.33 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $296.1M | $151.2M |
| Total DebtLower is stronger | $342.8M | — |
| Stockholders' EquityBook value | $-42.6M | $337.9M |
| Total Assets | $670.4M | $894.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $296.1M | $151.2M | ||
| Q3 25 | $238.5M | $143.1M | ||
| Q2 25 | $262.6M | $109.3M | ||
| Q1 25 | $226.8M | $97.1M | ||
| Q4 24 | $228.8M | $100.6M | ||
| Q3 24 | $159.7M | $104.5M | ||
| Q2 24 | $178.1M | $91.6M | ||
| Q1 24 | $158.7M | $81.0M |
| Q4 25 | $342.8M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $246.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-42.6M | $337.9M | ||
| Q3 25 | $-59.6M | $349.5M | ||
| Q2 25 | $51.2M | $320.4M | ||
| Q1 25 | $45.5M | $299.5M | ||
| Q4 24 | $40.8M | $299.5M | ||
| Q3 24 | $40.0M | $289.4M | ||
| Q2 24 | $40.2M | $267.2M | ||
| Q1 24 | $41.2M | $258.8M |
| Q4 25 | $670.4M | $894.0M | ||
| Q3 25 | $608.2M | $889.6M | ||
| Q2 25 | $647.4M | $868.6M | ||
| Q1 25 | $608.2M | $848.3M | ||
| Q4 24 | $612.7M | $830.4M | ||
| Q3 24 | $548.0M | $847.6M | ||
| Q2 24 | $572.8M | $827.4M | ||
| Q1 24 | $580.5M | $824.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 6.03× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $56.6M | $29.4M |
| Free Cash FlowOCF − Capex | $53.0M | $28.0M |
| FCF MarginFCF / Revenue | 40.0% | 22.3% |
| Capex IntensityCapex / Revenue | 2.7% | 1.1% |
| Cash ConversionOCF / Net Profit | 7.13× | 46.11× |
| TTM Free Cash FlowTrailing 4 quarters | $49.9M | $118.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $56.6M | $29.4M | ||
| Q3 25 | $-20.5M | $67.5M | ||
| Q2 25 | $28.4M | $23.2M | ||
| Q1 25 | $-22.0K | $7.0M | ||
| Q4 24 | $67.0M | $11.5M | ||
| Q3 24 | $-16.3M | $35.3M | ||
| Q2 24 | $15.3M | $35.0M | ||
| Q1 24 | $-10.1M | $-11.0M |
| Q4 25 | $53.0M | $28.0M | ||
| Q3 25 | $-24.6M | $64.8M | ||
| Q2 25 | $25.2M | $20.9M | ||
| Q1 25 | $-3.8M | $5.3M | ||
| Q4 24 | $63.2M | $6.9M | ||
| Q3 24 | $-19.7M | $34.2M | ||
| Q2 24 | $10.8M | $33.5M | ||
| Q1 24 | $-13.8M | $-12.1M |
| Q4 25 | 40.0% | 22.3% | ||
| Q3 25 | -20.0% | 60.7% | ||
| Q2 25 | 20.0% | 22.8% | ||
| Q1 25 | -3.2% | 6.1% | ||
| Q4 24 | 48.5% | 7.4% | ||
| Q3 24 | -17.2% | 37.3% | ||
| Q2 24 | 8.7% | 37.6% | ||
| Q1 24 | -11.2% | -15.3% |
| Q4 25 | 2.7% | 1.1% | ||
| Q3 25 | 3.3% | 2.6% | ||
| Q2 25 | 2.6% | 2.6% | ||
| Q1 25 | 3.2% | 1.9% | ||
| Q4 24 | 2.9% | 5.0% | ||
| Q3 24 | 3.0% | 1.2% | ||
| Q2 24 | 3.6% | 1.8% | ||
| Q1 24 | 3.0% | 1.4% |
| Q4 25 | 7.13× | 46.11× | ||
| Q3 25 | — | 3.27× | ||
| Q2 25 | 1.40× | 2.06× | ||
| Q1 25 | -0.00× | 2.99× | ||
| Q4 24 | — | 2.16× | ||
| Q3 24 | -1.17× | 2.54× | ||
| Q2 24 | — | 9.78× | ||
| Q1 24 | — | -3.35× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRPN
| Service Local | $94.8M | 71% |
| Other | $35.6M | 27% |
| Service Travel | $2.3M | 2% |
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
