10q10k10q10k.net

vs

Side-by-side financial comparison of Groupon, Inc. (GRPN) and Wayfair Inc. (W), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

Wayfair Inc. is the larger business by last-quarter revenue ($3.3B vs $132.7M, roughly 25.1× Groupon, Inc.). Groupon, Inc. runs the higher net margin — 6.0% vs -3.5%, a 9.5% gap on every dollar of revenue. On growth, Wayfair Inc. posted the faster year-over-year revenue change (6.9% vs 1.8%). Wayfair Inc. produced more free cash flow last quarter ($177.0M vs $53.0M). Over the past eight quarters, Wayfair Inc.'s revenue compounded faster (10.6% CAGR vs 3.8%).

Groupon, Inc. is an American e-commerce marketplace that connects subscribers with local merchants by offering activities, travel, goods, and services in 13 countries.

Wayfair Inc. is an American e-commerce company based in Boston, Massachusetts that sells furniture and home goods online. Formerly known as CSN Stores, it was founded in 2002, and currently offers 14 million items from more than 11,000 global suppliers. The company maintains international operations, including locations in North America and in Canada, Germany, Ireland, China and the United Kingdom.

GRPN vs W — Head-to-Head

Bigger by revenue
W
W
25.1× larger
W
$3.3B
$132.7M
GRPN
Growing faster (revenue YoY)
W
W
+5.1% gap
W
6.9%
1.8%
GRPN
Higher net margin
GRPN
GRPN
9.5% more per $
GRPN
6.0%
-3.5%
W
More free cash flow
W
W
$124.0M more FCF
W
$177.0M
$53.0M
GRPN
Faster 2-yr revenue CAGR
W
W
Annualised
W
10.6%
3.8%
GRPN

Income Statement — Q4 2025 vs Q4 2025

Metric
GRPN
GRPN
W
W
Revenue
$132.7M
$3.3B
Net Profit
$7.9M
$-116.0M
Gross Margin
90.4%
30.3%
Operating Margin
4.9%
2.5%
Net Margin
6.0%
-3.5%
Revenue YoY
1.8%
6.9%
Net Profit YoY
115.8%
9.4%
EPS (diluted)
$0.21
$-0.90

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
GRPN
GRPN
W
W
Q4 25
$132.7M
$3.3B
Q3 25
$122.8M
$3.1B
Q2 25
$125.7M
$3.3B
Q1 25
$117.2M
$2.7B
Q4 24
$130.4M
$3.1B
Q3 24
$114.5M
$2.9B
Q2 24
$124.6M
$3.1B
Q1 24
$123.1M
$2.7B
Net Profit
GRPN
GRPN
W
W
Q4 25
$7.9M
$-116.0M
Q3 25
$-118.4M
$-99.0M
Q2 25
$20.3M
$15.0M
Q1 25
$7.2M
$-113.0M
Q4 24
$-50.1M
$-128.0M
Q3 24
$13.9M
$-74.0M
Q2 24
$-10.0M
$-42.0M
Q1 24
$-12.3M
$-248.0M
Gross Margin
GRPN
GRPN
W
W
Q4 25
90.4%
30.3%
Q3 25
91.1%
30.0%
Q2 25
91.0%
30.1%
Q1 25
90.7%
30.7%
Q4 24
90.6%
30.2%
Q3 24
89.9%
30.3%
Q2 24
90.4%
30.2%
Q1 24
89.8%
30.0%
Operating Margin
GRPN
GRPN
W
W
Q4 25
4.9%
2.5%
Q3 25
1.8%
1.2%
Q2 25
10.4%
0.5%
Q1 25
1.6%
-4.5%
Q4 24
2.0%
-3.7%
Q3 24
-4.9%
-2.6%
Q2 24
3.5%
-1.1%
Q1 24
6.0%
-8.6%
Net Margin
GRPN
GRPN
W
W
Q4 25
6.0%
-3.5%
Q3 25
-96.4%
-3.2%
Q2 25
16.2%
0.5%
Q1 25
6.1%
-4.1%
Q4 24
-38.4%
-4.1%
Q3 24
12.2%
-2.6%
Q2 24
-8.1%
-1.3%
Q1 24
-10.0%
-9.1%
EPS (diluted)
GRPN
GRPN
W
W
Q4 25
$0.21
$-0.90
Q3 25
$-2.92
$-0.76
Q2 25
$0.46
$0.11
Q1 25
$0.17
$-0.89
Q4 24
$-1.26
$-1.01
Q3 24
$0.33
$-0.60
Q2 24
$-0.25
$-0.34
Q1 24
$-0.33
$-2.06

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
GRPN
GRPN
W
W
Cash + ST InvestmentsLiquidity on hand
$296.1M
$1.5B
Total DebtLower is stronger
$342.8M
$3.3B
Stockholders' EquityBook value
$-42.6M
$-2.8B
Total Assets
$670.4M
$3.4B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
GRPN
GRPN
W
W
Q4 25
$296.1M
$1.5B
Q3 25
$238.5M
$1.2B
Q2 25
$262.6M
$1.4B
Q1 25
$226.8M
$1.4B
Q4 24
$228.8M
$1.4B
Q3 24
$159.7M
$1.3B
Q2 24
$178.1M
$1.3B
Q1 24
$158.7M
$1.2B
Total Debt
GRPN
GRPN
W
W
Q4 25
$342.8M
$3.3B
Q3 25
$2.9B
Q2 25
$3.0B
Q1 25
$3.2B
Q4 24
$246.0M
$3.1B
Q3 24
$3.2B
Q2 24
$3.2B
Q1 24
$3.2B
Stockholders' Equity
GRPN
GRPN
W
W
Q4 25
$-42.6M
$-2.8B
Q3 25
$-59.6M
$-2.8B
Q2 25
$51.2M
$-2.7B
Q1 25
$45.5M
$-2.8B
Q4 24
$40.8M
$-2.8B
Q3 24
$40.0M
$-2.7B
Q2 24
$40.2M
$-2.8B
Q1 24
$41.2M
$-2.8B
Total Assets
GRPN
GRPN
W
W
Q4 25
$670.4M
$3.4B
Q3 25
$608.2M
$3.1B
Q2 25
$647.4M
$3.3B
Q1 25
$608.2M
$3.4B
Q4 24
$612.7M
$3.5B
Q3 24
$548.0M
$3.4B
Q2 24
$572.8M
$3.4B
Q1 24
$580.5M
$3.2B
Debt / Equity
GRPN
GRPN
W
W
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
6.03×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
GRPN
GRPN
W
W
Operating Cash FlowLast quarter
$56.6M
$202.0M
Free Cash FlowOCF − Capex
$53.0M
$177.0M
FCF MarginFCF / Revenue
40.0%
5.3%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
2.7%
0.7%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
7.13×
TTM Free Cash FlowTrailing 4 quarters
$49.9M
$464.0M

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
GRPN
GRPN
W
W
Q4 25
$56.6M
$202.0M
Q3 25
$-20.5M
$155.0M
Q2 25
$28.4M
$273.0M
Q1 25
$-22.0K
$-96.0M
Q4 24
$67.0M
$162.0M
Q3 24
$-16.3M
$49.0M
Q2 24
$15.3M
$245.0M
Q1 24
$-10.1M
$-139.0M
Free Cash Flow
GRPN
GRPN
W
W
Q4 25
$53.0M
$177.0M
Q3 25
$-24.6M
$128.0M
Q2 25
$25.2M
$260.0M
Q1 25
$-3.8M
$-101.0M
Q4 24
$63.2M
$142.0M
Q3 24
$-19.7M
$32.0M
Q2 24
$10.8M
$222.0M
Q1 24
$-13.8M
$-152.0M
FCF Margin
GRPN
GRPN
W
W
Q4 25
40.0%
5.3%
Q3 25
-20.0%
4.1%
Q2 25
20.0%
7.9%
Q1 25
-3.2%
-3.7%
Q4 24
48.5%
4.5%
Q3 24
-17.2%
1.1%
Q2 24
8.7%
7.1%
Q1 24
-11.2%
-5.6%
Capex Intensity
GRPN
GRPN
W
W
Q4 25
2.7%
0.7%
Q3 25
3.3%
0.9%
Q2 25
2.6%
0.4%
Q1 25
3.2%
0.2%
Q4 24
2.9%
0.6%
Q3 24
3.0%
0.6%
Q2 24
3.6%
0.7%
Q1 24
3.0%
0.5%
Cash Conversion
GRPN
GRPN
W
W
Q4 25
7.13×
Q3 25
Q2 25
1.40×
18.20×
Q1 25
-0.00×
Q4 24
Q3 24
-1.17×
Q2 24
Q1 24

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

GRPN
GRPN

Service Local$94.8M71%
Other$35.6M27%
Service Travel$2.3M2%

W
W

US Segment$2.9B88%
International Segment$395.0M12%

Related Comparisons