vs
Side-by-side financial comparison of Goosehead Insurance, Inc. (GSHD) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
Goosehead Insurance, Inc. is the larger business by last-quarter revenue ($93.1M vs $64.6M, roughly 1.4× MARINE PRODUCTS CORP). Goosehead Insurance, Inc. runs the higher net margin — 8.6% vs 3.7%, a 5.0% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs 23.1%). Over the past eight quarters, Goosehead Insurance, Inc.'s revenue compounded faster (9.2% CAGR vs -3.5%).
Goosehead Insurance is a U.S.-based personal lines insurance agency that offers a wide range of coverage products including auto, home, renters, flood, and specialty insurance. It partners with hundreds of insurance carriers to provide clients with tailored, cost-effective coverage options, operating via corporate locations and a national franchise network for independent agents.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
GSHD vs MPX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $93.1M | $64.6M |
| Net Profit | $8.0M | $2.4M |
| Gross Margin | — | 19.6% |
| Operating Margin | 16.1% | 5.8% |
| Net Margin | 8.6% | 3.7% |
| Revenue YoY | 23.1% | 35.0% |
| Net Profit YoY | 204.0% | -44.6% |
| EPS (diluted) | $0.19 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $93.1M | — | ||
| Q4 25 | $105.3M | $64.6M | ||
| Q3 25 | $90.4M | $53.1M | ||
| Q2 25 | $94.0M | $67.7M | ||
| Q1 25 | $75.6M | $59.0M | ||
| Q4 24 | $93.9M | $47.8M | ||
| Q3 24 | $78.0M | $49.9M | ||
| Q2 24 | $78.1M | $69.5M |
| Q1 26 | $8.0M | — | ||
| Q4 25 | $12.4M | $2.4M | ||
| Q3 25 | $7.9M | $2.6M | ||
| Q2 25 | $5.2M | $4.2M | ||
| Q1 25 | $2.3M | $2.2M | ||
| Q4 24 | $14.9M | $4.3M | ||
| Q3 24 | $7.6M | $3.4M | ||
| Q2 24 | $6.2M | $5.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% |
| Q1 26 | 16.1% | — | ||
| Q4 25 | 29.4% | 5.8% | ||
| Q3 25 | 23.5% | 5.4% | ||
| Q2 25 | 16.7% | 7.1% | ||
| Q1 25 | 8.8% | 4.4% | ||
| Q4 24 | 29.7% | 7.7% | ||
| Q3 24 | 21.1% | 7.2% | ||
| Q2 24 | 19.7% | 8.3% |
| Q1 26 | 8.6% | — | ||
| Q4 25 | 11.8% | 3.7% | ||
| Q3 25 | 8.7% | 5.0% | ||
| Q2 25 | 5.5% | 6.1% | ||
| Q1 25 | 3.1% | 3.7% | ||
| Q4 24 | 15.8% | 8.9% | ||
| Q3 24 | 9.7% | 6.8% | ||
| Q2 24 | 7.9% | 8.0% |
| Q1 26 | $0.19 | — | ||
| Q4 25 | $0.48 | $0.07 | ||
| Q3 25 | $0.29 | $0.07 | ||
| Q2 25 | $0.18 | $0.12 | ||
| Q1 25 | $0.09 | $0.06 | ||
| Q4 24 | $0.58 | $0.13 | ||
| Q3 24 | $0.29 | $0.10 | ||
| Q2 24 | $0.24 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $25.7M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-121.3M | $125.0M |
| Total Assets | $392.8M | $147.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $25.7M | — | ||
| Q4 25 | $34.4M | — | ||
| Q3 25 | $51.6M | — | ||
| Q2 25 | $92.4M | — | ||
| Q1 25 | $70.2M | — | ||
| Q4 24 | $54.3M | — | ||
| Q3 24 | $47.5M | — | ||
| Q2 24 | $23.6M | — |
| Q1 26 | — | — | ||
| Q4 25 | $289.5M | — | ||
| Q3 25 | $290.0M | — | ||
| Q2 25 | $289.8M | — | ||
| Q1 25 | $290.3M | — | ||
| Q4 24 | $82.3M | — | ||
| Q3 24 | $84.6M | — | ||
| Q2 24 | $87.0M | — |
| Q1 26 | $-121.3M | — | ||
| Q4 25 | $-95.5M | $125.0M | ||
| Q3 25 | $-105.0M | $126.3M | ||
| Q2 25 | $-78.6M | $127.2M | ||
| Q1 25 | $-88.5M | $126.4M | ||
| Q4 24 | $43.9M | $129.0M | ||
| Q3 24 | $58.3M | $128.8M | ||
| Q2 24 | $39.8M | $129.3M |
| Q1 26 | $392.8M | — | ||
| Q4 25 | $414.9M | $147.2M | ||
| Q3 25 | $403.6M | $179.5M | ||
| Q2 25 | $436.6M | $173.2M | ||
| Q1 25 | $412.6M | $182.9M | ||
| Q4 24 | $397.7M | $171.2M | ||
| Q3 24 | $358.1M | $176.3M | ||
| Q2 24 | $338.2M | $175.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.87× | — | ||
| Q3 24 | 1.45× | — | ||
| Q2 24 | 2.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $4.7M |
| Free Cash FlowOCF − Capex | — | $4.1M |
| FCF MarginFCF / Revenue | — | 6.4% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | — | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $91.8M | $4.7M | ||
| Q3 25 | $24.2M | $2.6M | ||
| Q2 25 | $28.9M | $-1.6M | ||
| Q1 25 | $15.5M | $10.8M | ||
| Q4 24 | $71.5M | $4.6M | ||
| Q3 24 | $28.1M | $5.1M | ||
| Q2 24 | $18.9M | $3.8M |
| Q1 26 | — | — | ||
| Q4 25 | $86.1M | $4.1M | ||
| Q3 25 | $23.7M | $2.1M | ||
| Q2 25 | $27.2M | $-2.0M | ||
| Q1 25 | $14.9M | $10.7M | ||
| Q4 24 | $70.6M | $3.6M | ||
| Q3 24 | $28.0M | $3.2M | ||
| Q2 24 | $18.6M | $3.0M |
| Q1 26 | — | — | ||
| Q4 25 | 81.8% | 6.4% | ||
| Q3 25 | 26.2% | 4.0% | ||
| Q2 25 | 28.9% | -3.0% | ||
| Q1 25 | 19.7% | 18.1% | ||
| Q4 24 | 75.1% | 7.6% | ||
| Q3 24 | 35.9% | 6.5% | ||
| Q2 24 | 23.9% | 4.4% |
| Q1 26 | — | — | ||
| Q4 25 | 5.4% | 0.9% | ||
| Q3 25 | 0.5% | 0.8% | ||
| Q2 25 | 1.8% | 0.6% | ||
| Q1 25 | 0.8% | 0.2% | ||
| Q4 24 | 1.0% | 2.1% | ||
| Q3 24 | 0.1% | 3.8% | ||
| Q2 24 | 0.3% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | 7.38× | 2.00× | ||
| Q3 25 | 3.06× | 0.97× | ||
| Q2 25 | 5.61× | -0.39× | ||
| Q1 25 | 6.61× | 4.88× | ||
| Q4 24 | 4.82× | 1.09× | ||
| Q3 24 | 3.72× | 1.51× | ||
| Q2 24 | 3.05× | 0.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GSHD
| Renewal Royalty Fees (2) | $43.6M | 47% |
| Renewal Commissions (1) | $18.2M | 20% |
| Contingent Commissions (1) | $10.7M | 11% |
| New Business Royalty Fees (2) | $7.9M | 8% |
| New Business Commissions (1) | $7.5M | 8% |
| Other | $3.7M | 4% |
| Initial Franchise Fees (2) | $1.6M | 2% |
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
