vs
Side-by-side financial comparison of Globavend Holdings Ltd (GVH) and i-80 Gold Corp. (IAUX). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $13.7M, roughly 1.6× Globavend Holdings Ltd). Globavend Holdings Ltd runs the higher net margin — 3.3% vs -401.9%, a 405.2% gap on every dollar of revenue. Globavend Holdings Ltd produced more free cash flow last quarter ($-1.2M vs $-39.2M).
Globavend Holdings Ltd is a provider of smart unattended retail solutions, focusing on the design, supply, and operation of intelligent vending machines. It primarily serves markets across Australia, New Zealand, and Southeast Asia, offering end-to-end services including hardware manufacturing, inventory management software, and after-sales support to clients in retail, FMCG, and workplace service segments.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
GVH vs IAUX — Head-to-Head
Income Statement — Q1 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.7M | $21.3M |
| Net Profit | $450.3K | $-85.6M |
| Gross Margin | 10.5% | 22.0% |
| Operating Margin | 5.8% | -291.6% |
| Net Margin | 3.3% | -401.9% |
| Revenue YoY | 63.7% | — |
| Net Profit YoY | -49.9% | — |
| EPS (diluted) | $6.01 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $21.3M | ||
| Q3 25 | — | $32.0M | ||
| Q2 25 | — | $27.8M | ||
| Q1 25 | $13.7M | $14.0M | ||
| Q3 24 | — | $11.5M | ||
| Q2 24 | — | $7.2M | ||
| Q1 24 | $8.4M | — |
| Q4 25 | — | $-85.6M | ||
| Q3 25 | — | $-41.9M | ||
| Q2 25 | — | $-30.2M | ||
| Q1 25 | $450.3K | $-41.2M | ||
| Q3 24 | — | $-43.1M | ||
| Q2 24 | — | $-41.0M | ||
| Q1 24 | $898.8K | — |
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | 10.5% | 20.7% | ||
| Q3 24 | — | -42.7% | ||
| Q2 24 | — | -171.4% | ||
| Q1 24 | 19.8% | — |
| Q4 25 | — | -291.6% | ||
| Q3 25 | — | -86.7% | ||
| Q2 25 | — | -67.4% | ||
| Q1 25 | 5.8% | -112.3% | ||
| Q3 24 | — | -210.0% | ||
| Q2 24 | — | -435.2% | ||
| Q1 24 | 13.8% | — |
| Q4 25 | — | -401.9% | ||
| Q3 25 | — | -130.8% | ||
| Q2 25 | — | -108.5% | ||
| Q1 25 | 3.3% | -293.3% | ||
| Q3 24 | — | -374.5% | ||
| Q2 24 | — | -570.8% | ||
| Q1 24 | 10.7% | — |
| Q4 25 | — | $-0.10 | ||
| Q3 25 | — | $-0.05 | ||
| Q2 25 | — | $-0.05 | ||
| Q1 25 | $6.01 | $-0.10 | ||
| Q3 24 | — | $-0.11 | ||
| Q2 24 | — | $-0.11 | ||
| Q1 24 | $12.57 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $915.2K | $63.2M |
| Total DebtLower is stronger | — | $174.7M |
| Stockholders' EquityBook value | $5.7M | $346.8M |
| Total Assets | $6.4M | $703.4M |
| Debt / EquityLower = less leverage | — | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $63.2M | ||
| Q3 25 | — | $102.9M | ||
| Q2 25 | — | $133.7M | ||
| Q1 25 | $915.2K | $13.5M | ||
| Q3 24 | — | $21.8M | ||
| Q2 24 | — | $47.8M | ||
| Q1 24 | $2.5M | — |
| Q4 25 | — | $174.7M | ||
| Q3 25 | — | $175.9M | ||
| Q2 25 | — | $175.8M | ||
| Q1 25 | — | $197.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $346.8M | ||
| Q3 25 | — | $423.0M | ||
| Q2 25 | — | $463.5M | ||
| Q1 25 | $5.7M | $318.0M | ||
| Q3 24 | — | $346.9M | ||
| Q2 24 | — | $377.2M | ||
| Q1 24 | $4.4M | — |
| Q4 25 | — | $703.4M | ||
| Q3 25 | — | $756.2M | ||
| Q2 25 | — | $782.9M | ||
| Q1 25 | $6.4M | $659.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $6.0M | — |
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.38× | ||
| Q1 25 | — | 0.62× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-906.3K | $-34.3M |
| Free Cash FlowOCF − Capex | $-1.2M | $-39.2M |
| FCF MarginFCF / Revenue | -8.8% | -184.3% |
| Capex IntensityCapex / Revenue | 2.2% | 23.1% |
| Cash ConversionOCF / Net Profit | -2.01× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-93.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-34.3M | ||
| Q3 25 | — | $-15.2M | ||
| Q2 25 | — | $-11.3M | ||
| Q1 25 | $-906.3K | $-22.7M | ||
| Q3 24 | — | $-23.5M | ||
| Q2 24 | — | $-24.6M | ||
| Q1 24 | $-256.6K | — |
| Q4 25 | — | $-39.2M | ||
| Q3 25 | — | $-18.5M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | $-1.2M | $-23.1M | ||
| Q3 24 | — | $-23.8M | ||
| Q2 24 | — | $-25.1M | ||
| Q1 24 | $-730.0K | — |
| Q4 25 | — | -184.3% | ||
| Q3 25 | — | -57.8% | ||
| Q2 25 | — | -44.7% | ||
| Q1 25 | -8.8% | -164.1% | ||
| Q3 24 | — | -206.7% | ||
| Q2 24 | — | -349.1% | ||
| Q1 24 | -8.7% | — |
| Q4 25 | — | 23.1% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | 2.2% | 2.5% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 7.3% | ||
| Q1 24 | 5.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -2.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.29× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GVH
Segment breakdown not available.
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
