vs
Side-by-side financial comparison of GAXOS.AI INC. (GXAI) and Marwynn Holdings, Inc. (MWYN). Click either name above to swap in a different company.
Marwynn Holdings, Inc. is the larger business by last-quarter revenue ($2.3M vs $1.2M, roughly 1.9× GAXOS.AI INC.). GAXOS.AI INC. runs the higher net margin — -77.2% vs -116.0%, a 38.8% gap on every dollar of revenue. On growth, GAXOS.AI INC. posted the faster year-over-year revenue change (94996.3% vs -13.3%).
Marwynn Holdings, Inc. is a Canada-based investment holding company focused on acquiring, managing, and scaling middle-market businesses primarily across North America. Its core operating segments cover industrial products, consumer goods, and technology-enabled services, targeting sustainable long-term value creation for its stakeholders.
GXAI vs MWYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.2M | $2.3M |
| Net Profit | $-957.9K | $-2.7M |
| Gross Margin | — | 42.4% |
| Operating Margin | -99.0% | -115.8% |
| Net Margin | -77.2% | -116.0% |
| Revenue YoY | 94996.3% | -13.3% |
| Net Profit YoY | -15.1% | -11713.9% |
| EPS (diluted) | $-0.13 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2M | — | ||
| Q3 25 | $498.3K | $2.3M | ||
| Q2 25 | $171.0K | — | ||
| Q1 25 | — | $623.7K | ||
| Q2 24 | $0 | — |
| Q4 25 | $-957.9K | — | ||
| Q3 25 | $-1.0M | $-2.7M | ||
| Q2 25 | $-749.4K | — | ||
| Q1 25 | — | $23.4K | ||
| Q2 24 | $-809.2K | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 42.4% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 39.2% | ||
| Q2 24 | — | — |
| Q4 25 | -99.0% | — | ||
| Q3 25 | -263.9% | -115.8% | ||
| Q2 25 | -574.8% | — | ||
| Q1 25 | — | 13.5% | ||
| Q2 24 | — | — |
| Q4 25 | -77.2% | — | ||
| Q3 25 | -201.0% | -116.0% | ||
| Q2 25 | -438.3% | — | ||
| Q1 25 | — | 3.8% | ||
| Q2 24 | — | — |
| Q4 25 | $-0.13 | — | ||
| Q3 25 | $-0.14 | $-0.16 | ||
| Q2 25 | $-0.11 | — | ||
| Q1 25 | — | $0.00 | ||
| Q2 24 | $-0.72 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $840.5K | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $13.1M | $2.3M |
| Total Assets | $13.4M | $11.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $840.5K | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $480 | ||
| Q2 24 | $4.5M | — |
| Q4 25 | $13.1M | — | ||
| Q3 25 | $14.1M | $2.3M | ||
| Q2 25 | $15.0M | — | ||
| Q1 25 | — | $2.4M | ||
| Q2 24 | $4.7M | — |
| Q4 25 | $13.4M | — | ||
| Q3 25 | $14.3M | $11.6M | ||
| Q2 25 | $15.4M | — | ||
| Q1 25 | — | $12.6M | ||
| Q2 24 | $5.1M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-733.1K | $-95.1K |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-733.1K | — | ||
| Q3 25 | $-1.1M | $-95.1K | ||
| Q2 25 | $-716.9K | — | ||
| Q1 25 | — | — | ||
| Q2 24 | $-738.5K | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GXAI
Segment breakdown not available.
MWYN
| Other | $1.3M | 57% |
| Revenue From Recyclable Ewaste Materials Sales | $1.0M | 43% |
