vs
Side-by-side financial comparison of GAXOS.AI INC. (GXAI) and OSR Holdings, Inc. (OSRH). Click either name above to swap in a different company.
GAXOS.AI INC. is the larger business by last-quarter revenue ($1.2M vs $627.7K, roughly 2.0× OSR Holdings, Inc.). GAXOS.AI INC. runs the higher net margin — -77.2% vs -508.9%, a 431.7% gap on every dollar of revenue. On growth, GAXOS.AI INC. posted the faster year-over-year revenue change (94996.3% vs -23.7%).
GXAI vs OSRH — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2M | $627.7K |
| Net Profit | $-957.9K | $-3.2M |
| Gross Margin | — | 41.7% |
| Operating Margin | -99.0% | -605.9% |
| Net Margin | -77.2% | -508.9% |
| Revenue YoY | 94996.3% | -23.7% |
| Net Profit YoY | -15.1% | -1283.3% |
| EPS (diluted) | $-0.13 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2M | — | ||
| Q3 25 | $498.3K | $627.7K | ||
| Q2 25 | $171.0K | $1.1M | ||
| Q1 25 | — | $761.3K | ||
| Q3 24 | — | $823.0K | ||
| Q2 24 | $0 | $881.8K | ||
| Q1 24 | — | $910.2K |
| Q4 25 | $-957.9K | — | ||
| Q3 25 | $-1.0M | $-3.2M | ||
| Q2 25 | $-749.4K | $-5.2M | ||
| Q1 25 | — | $-11.4M | ||
| Q3 24 | — | $-231.0K | ||
| Q2 24 | $-809.2K | $-97.3K | ||
| Q1 24 | — | $-60.4K |
| Q4 25 | — | — | ||
| Q3 25 | — | 41.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 22.2% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 26.3% | ||
| Q1 24 | — | 26.3% |
| Q4 25 | -99.0% | — | ||
| Q3 25 | -263.9% | -605.9% | ||
| Q2 25 | -574.8% | -460.5% | ||
| Q1 25 | — | -383.3% | ||
| Q3 24 | — | -433.4% | ||
| Q2 24 | — | -364.0% | ||
| Q1 24 | — | -362.8% |
| Q4 25 | -77.2% | — | ||
| Q3 25 | -201.0% | -508.9% | ||
| Q2 25 | -438.3% | -460.2% | ||
| Q1 25 | — | -1496.5% | ||
| Q3 24 | — | -28.1% | ||
| Q2 24 | — | -11.0% | ||
| Q1 24 | — | -6.6% |
| Q4 25 | $-0.13 | — | ||
| Q3 25 | $-0.14 | $0.12 | ||
| Q2 25 | $-0.11 | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | $-0.72 | $-0.02 | ||
| Q1 24 | — | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $840.5K | $2.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $13.1M | $134.2M |
| Total Assets | $13.4M | $177.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $840.5K | — | ||
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $1.6M | ||
| Q1 25 | — | $1.6M | ||
| Q3 24 | — | $12.2K | ||
| Q2 24 | $4.5M | $119.1K | ||
| Q1 24 | — | $3.6K |
| Q4 25 | $13.1M | — | ||
| Q3 25 | $14.1M | $134.2M | ||
| Q2 25 | $15.0M | $139.2M | ||
| Q1 25 | — | $132.3M | ||
| Q3 24 | — | $-5.8M | ||
| Q2 24 | $4.7M | $-4.9M | ||
| Q1 24 | — | $-4.3M |
| Q4 25 | $13.4M | — | ||
| Q3 25 | $14.3M | $177.3M | ||
| Q2 25 | $15.4M | $185.4M | ||
| Q1 25 | — | $174.6M | ||
| Q3 24 | — | $20.9M | ||
| Q2 24 | $5.1M | $20.6M | ||
| Q1 24 | — | $37.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-733.1K | $-2.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-733.1K | — | ||
| Q3 25 | $-1.1M | $-2.7M | ||
| Q2 25 | $-716.9K | $-482.6K | ||
| Q1 25 | — | $-64.1K | ||
| Q3 24 | — | $-686.5K | ||
| Q2 24 | $-738.5K | $-483.2K | ||
| Q1 24 | — | $-498.8K |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
