vs
Side-by-side financial comparison of HA Sustainable Infrastructure Capital, Inc. (HASI) and Repay Holdings Corp (RPAY). Click either name above to swap in a different company.
HA Sustainable Infrastructure Capital, Inc. is the larger business by last-quarter revenue ($114.8M vs $78.6M, roughly 1.5× Repay Holdings Corp). HA Sustainable Infrastructure Capital, Inc. runs the higher net margin — -46.8% vs -178.3%, a 131.5% gap on every dollar of revenue. On growth, HA Sustainable Infrastructure Capital, Inc. posted the faster year-over-year revenue change (13.3% vs 0.4%). Over the past eight quarters, HA Sustainable Infrastructure Capital, Inc.'s revenue compounded faster (4.2% CAGR vs -1.3%).
HA Sustainable Infrastructure Capital, Inc. (HASI) is a specialized investment firm focused on sustainable infrastructure assets covering renewable energy, energy efficiency, sustainable real estate and low-carbon utility segments. It primarily operates in North American markets, providing long-term capital to eligible sustainable projects and delivering stable risk-adjusted returns to investors through recurring cash flows from operational underlying assets.
Repay Holdings Corp is a leading payment technology provider delivering integrated end-to-end payment processing solutions for businesses across North America. Its offerings include credit/debit card processing, ACH transfer services, POS system integrations and digital payment tools, serving retail, healthcare, automotive and e-commerce segments to help clients streamline transaction workflows and boost operational efficiency.
HASI vs RPAY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $114.8M | $78.6M |
| Net Profit | $-53.8M | $-140.1M |
| Gross Margin | — | 74.2% |
| Operating Margin | -57.4% | -182.2% |
| Net Margin | -46.8% | -178.3% |
| Revenue YoY | 13.3% | 0.4% |
| Net Profit YoY | -176.7% | -3304.1% |
| EPS (diluted) | $-0.38 | $-1.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $114.8M | $78.6M | ||
| Q3 25 | $103.1M | $77.7M | ||
| Q2 25 | $85.7M | $75.6M | ||
| Q1 25 | $96.9M | $77.3M | ||
| Q4 24 | $101.3M | $78.3M | ||
| Q3 24 | $82.0M | $79.1M | ||
| Q2 24 | $94.5M | $74.9M | ||
| Q1 24 | $105.8M | $80.7M |
| Q4 25 | $-53.8M | $-140.1M | ||
| Q3 25 | $83.3M | $-6.4M | ||
| Q2 25 | $98.4M | $-102.3M | ||
| Q1 25 | $56.6M | $-7.9M | ||
| Q4 24 | $70.1M | $-4.1M | ||
| Q3 24 | $-19.6M | $3.2M | ||
| Q2 24 | $26.5M | $-4.1M | ||
| Q1 24 | $123.0M | $-5.2M |
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.4% | ||
| Q2 25 | — | 75.7% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | — | 76.3% | ||
| Q3 24 | — | 77.8% | ||
| Q2 24 | — | 78.2% | ||
| Q1 24 | — | 76.2% |
| Q4 25 | -57.4% | -182.2% | ||
| Q3 25 | — | -3.9% | ||
| Q2 25 | — | -138.7% | ||
| Q1 25 | 84.7% | -4.7% | ||
| Q4 24 | 90.9% | -1.5% | ||
| Q3 24 | -32.1% | -0.9% | ||
| Q2 24 | 39.5% | -4.6% | ||
| Q1 24 | — | -3.1% |
| Q4 25 | -46.8% | -178.3% | ||
| Q3 25 | 80.8% | -8.3% | ||
| Q2 25 | 114.9% | -135.2% | ||
| Q1 25 | 58.4% | -10.3% | ||
| Q4 24 | 69.2% | -5.3% | ||
| Q3 24 | -23.9% | 4.1% | ||
| Q2 24 | 28.1% | -5.4% | ||
| Q1 24 | 116.3% | -6.5% |
| Q4 25 | $-0.38 | $-1.68 | ||
| Q3 25 | $0.61 | $-0.08 | ||
| Q2 25 | $0.74 | $-1.15 | ||
| Q1 25 | $0.44 | $-0.09 | ||
| Q4 24 | $0.58 | $-0.04 | ||
| Q3 24 | $-0.17 | $0.03 | ||
| Q2 24 | $0.23 | $-0.04 | ||
| Q1 24 | $0.98 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $110.2M | $115.7M |
| Total DebtLower is stronger | — | $280.1M |
| Stockholders' EquityBook value | $2.7B | $484.4M |
| Total Assets | $8.2B | $1.2B |
| Debt / EquityLower = less leverage | — | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $110.2M | $115.7M | ||
| Q3 25 | $301.8M | $95.7M | ||
| Q2 25 | $86.5M | $162.6M | ||
| Q1 25 | $67.4M | $165.5M | ||
| Q4 24 | $129.8M | $189.5M | ||
| Q3 24 | $44.1M | $168.7M | ||
| Q2 24 | $145.7M | $147.1M | ||
| Q1 24 | $61.4M | $128.3M |
| Q4 25 | — | $280.1M | ||
| Q3 25 | — | $279.5M | ||
| Q2 25 | — | $279.0M | ||
| Q1 25 | — | $497.6M | ||
| Q4 24 | — | $496.8M | ||
| Q3 24 | — | $496.2M | ||
| Q2 24 | — | $435.6M | ||
| Q1 24 | — | $434.9M |
| Q4 25 | $2.7B | $484.4M | ||
| Q3 25 | $2.7B | $616.9M | ||
| Q2 25 | $2.6B | $633.7M | ||
| Q1 25 | $2.5B | $755.7M | ||
| Q4 24 | $2.4B | $761.3M | ||
| Q3 24 | $2.3B | $754.7M | ||
| Q2 24 | $2.3B | $815.4M | ||
| Q1 24 | $2.3B | $813.8M |
| Q4 25 | $8.2B | $1.2B | ||
| Q3 25 | $8.2B | $1.3B | ||
| Q2 25 | $7.6B | $1.4B | ||
| Q1 25 | $7.5B | $1.5B | ||
| Q4 24 | $7.1B | $1.6B | ||
| Q3 24 | $6.7B | $1.6B | ||
| Q2 24 | $6.7B | $1.5B | ||
| Q1 24 | $6.7B | $1.5B |
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $167.3M | $23.3M |
| Free Cash FlowOCF − Capex | — | $23.2M |
| FCF MarginFCF / Revenue | — | 29.6% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $90.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.3M | $23.3M | ||
| Q3 25 | $-121.8M | $32.2M | ||
| Q2 25 | $79.6M | $33.1M | ||
| Q1 25 | $-37.1M | $2.5M | ||
| Q4 24 | $5.9M | $34.3M | ||
| Q3 24 | $21.9M | $60.1M | ||
| Q2 24 | $-24.8M | $31.0M | ||
| Q1 24 | $20.9M | $24.8M |
| Q4 25 | — | $23.2M | ||
| Q3 25 | — | $32.1M | ||
| Q2 25 | — | $33.0M | ||
| Q1 25 | — | $2.4M | ||
| Q4 24 | — | $34.0M | ||
| Q3 24 | — | $59.8M | ||
| Q2 24 | — | $30.5M | ||
| Q1 24 | — | $24.7M |
| Q4 25 | — | 29.6% | ||
| Q3 25 | — | 41.3% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 30.6% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | -1.46× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | -0.66× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | — | 18.52× | ||
| Q2 24 | -0.94× | — | ||
| Q1 24 | 0.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HASI
Segment breakdown not available.
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
