vs
Side-by-side financial comparison of WARRIOR MET COAL, INC. (HCC) and PROSPERITY BANCSHARES INC (PB). Click either name above to swap in a different company.
WARRIOR MET COAL, INC. is the larger business by last-quarter revenue ($384.0M vs $367.6M, roughly 1.0× PROSPERITY BANCSHARES INC). PROSPERITY BANCSHARES INC runs the higher net margin — 31.6% vs 6.0%, a 25.6% gap on every dollar of revenue. Over the past eight quarters, PROSPERITY BANCSHARES INC's revenue compounded faster (19.2% CAGR vs -12.7%).
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
Prosperity Bancshares, Inc. is a bank holding company headquartered in Houston, Texas with operations in Texas and central Oklahoma. As of December 31, 2019, the company operated 285 branches: 65 in the Houston area, including The Woodlands, Texas; 30 in South Texas, including Corpus Christi, Texas and Victoria, Texas; 75 in the Dallas–Fort Worth metroplex; 22 in East Texas; 29 in Central Texas, including Austin, Texas and San Antonio; 34 in West Texas, including Lubbock, Texas, Midland–Odess...
HCC vs PB — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $384.0M | $367.6M |
| Net Profit | $23.0M | $116.3M |
| Gross Margin | 29.5% | — |
| Operating Margin | 9.0% | — |
| Net Margin | 6.0% | 31.6% |
| Revenue YoY | 29.1% | — |
| Net Profit YoY | 1919.5% | -10.7% |
| EPS (diluted) | $0.43 | $1.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $367.6M | ||
| Q4 25 | $384.0M | $275.0M | ||
| Q3 25 | $328.6M | $273.4M | ||
| Q2 25 | $297.5M | $267.7M | ||
| Q1 25 | $299.9M | $265.4M | ||
| Q4 24 | $297.5M | $267.8M | ||
| Q3 24 | $327.7M | $261.7M | ||
| Q2 24 | $396.5M | $258.8M |
| Q1 26 | — | $116.3M | ||
| Q4 25 | $23.0M | $139.9M | ||
| Q3 25 | $36.6M | $137.6M | ||
| Q2 25 | $5.6M | $135.2M | ||
| Q1 25 | $-8.2M | $130.2M | ||
| Q4 24 | $1.1M | $130.1M | ||
| Q3 24 | $41.8M | $127.3M | ||
| Q2 24 | $70.7M | $111.6M |
| Q1 26 | — | — | ||
| Q4 25 | 29.5% | — | ||
| Q3 25 | 27.1% | — | ||
| Q2 25 | 23.9% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 23.1% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 34.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 9.0% | 65.1% | ||
| Q3 25 | 6.3% | 64.4% | ||
| Q2 25 | 2.6% | 64.3% | ||
| Q1 25 | -5.8% | 62.7% | ||
| Q4 24 | -1.4% | 62.0% | ||
| Q3 24 | 11.9% | 62.1% | ||
| Q2 24 | 17.9% | 55.2% |
| Q1 26 | — | 31.6% | ||
| Q4 25 | 6.0% | 50.9% | ||
| Q3 25 | 11.1% | 50.3% | ||
| Q2 25 | 1.9% | 50.5% | ||
| Q1 25 | -2.7% | 49.1% | ||
| Q4 24 | 0.4% | 48.6% | ||
| Q3 24 | 12.7% | 48.6% | ||
| Q2 24 | 17.8% | 43.1% |
| Q1 26 | — | $1.16 | ||
| Q4 25 | $0.43 | $1.48 | ||
| Q3 25 | $0.70 | $1.45 | ||
| Q2 25 | $0.11 | $1.42 | ||
| Q1 25 | $-0.16 | $1.37 | ||
| Q4 24 | $0.02 | $1.36 | ||
| Q3 24 | $0.80 | $1.34 | ||
| Q2 24 | $1.35 | $1.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $300.0M | — |
| Total DebtLower is stronger | $154.3M | — |
| Stockholders' EquityBook value | $2.1B | $8.2B |
| Total Assets | $2.8B | $43.6B |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $300.0M | — | ||
| Q3 25 | $336.3M | — | ||
| Q2 25 | $383.3M | — | ||
| Q1 25 | $454.9M | — | ||
| Q4 24 | $491.5M | — | ||
| Q3 24 | $583.2M | — | ||
| Q2 24 | $709.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | $154.3M | — | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | — | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — |
| Q1 26 | — | $8.2B | ||
| Q4 25 | $2.1B | $7.6B | ||
| Q3 25 | $2.1B | $7.7B | ||
| Q2 25 | $2.1B | $7.6B | ||
| Q1 25 | $2.1B | $7.5B | ||
| Q4 24 | $2.1B | $7.4B | ||
| Q3 24 | $2.1B | $7.4B | ||
| Q2 24 | $2.0B | $7.3B |
| Q1 26 | — | $43.6B | ||
| Q4 25 | $2.8B | $38.5B | ||
| Q3 25 | $2.7B | $38.3B | ||
| Q2 25 | $2.6B | $38.4B | ||
| Q1 25 | $2.6B | $38.8B | ||
| Q4 24 | $2.6B | $39.6B | ||
| Q3 24 | $2.6B | $40.1B | ||
| Q2 24 | $2.6B | $39.8B |
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $76.1M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 3.31× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $76.1M | $78.3M | ||
| Q3 25 | $104.7M | $194.8M | ||
| Q2 25 | $37.5M | $98.2M | ||
| Q1 25 | $10.9M | $178.2M | ||
| Q4 24 | $54.2M | $-205.8M | ||
| Q3 24 | $62.2M | $274.6M | ||
| Q2 24 | $147.0M | $216.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $68.5M | ||
| Q3 25 | — | $185.7M | ||
| Q2 25 | — | $91.8M | ||
| Q1 25 | — | $171.1M | ||
| Q4 24 | — | $-210.7M | ||
| Q3 24 | — | $270.2M | ||
| Q2 24 | — | $211.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 24.9% | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 34.3% | ||
| Q1 25 | — | 64.5% | ||
| Q4 24 | — | -78.7% | ||
| Q3 24 | — | 103.3% | ||
| Q2 24 | — | 81.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.31× | 0.56× | ||
| Q3 25 | 2.86× | 1.42× | ||
| Q2 25 | 6.70× | 0.73× | ||
| Q1 25 | — | 1.37× | ||
| Q4 24 | 47.68× | -1.58× | ||
| Q3 24 | 1.49× | 2.16× | ||
| Q2 24 | 2.08× | 1.94× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCC
| Mining Segment | $373.6M | 97% |
| Other | $10.4M | 3% |
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
