vs
Side-by-side financial comparison of WARRIOR MET COAL, INC. (HCC) and SCANSOURCE, INC. (SCSC). Click either name above to swap in a different company.
SCANSOURCE, INC. is the larger business by last-quarter revenue ($766.5M vs $458.6M, roughly 1.7× WARRIOR MET COAL, INC.). WARRIOR MET COAL, INC. runs the higher net margin — 15.8% vs 2.2%, a 13.6% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs 2.5%). Over the past eight quarters, WARRIOR MET COAL, INC.'s revenue compounded faster (7.5% CAGR vs 0.9%).
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
ScanSource, Inc. is a leading global specialty technology distributor offering a broad portfolio of solutions including point-of-sale systems, barcode scanning tools, cybersecurity products, cloud services and communication solutions. It primarily serves value-added resellers, managed service providers and enterprise clients across North America, Latin America and Europe, covering retail, healthcare, industrial and public sector core segments.
HCC vs SCSC — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $458.6M | $766.5M |
| Net Profit | $72.3M | $16.5M |
| Gross Margin | 36.7% | 13.4% |
| Operating Margin | 17.3% | 2.3% |
| Net Margin | 15.8% | 2.2% |
| Revenue YoY | 52.1% | 2.5% |
| Net Profit YoY | — | -3.3% |
| EPS (diluted) | $1.37 | $0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $458.6M | — | ||
| Q4 25 | $384.0M | $766.5M | ||
| Q3 25 | $328.6M | $739.6M | ||
| Q2 25 | $297.5M | $812.9M | ||
| Q1 25 | $299.9M | $704.8M | ||
| Q4 24 | $297.5M | $747.5M | ||
| Q3 24 | $327.7M | $775.6M | ||
| Q2 24 | $396.5M | $746.1M |
| Q1 26 | $72.3M | — | ||
| Q4 25 | $23.0M | $16.5M | ||
| Q3 25 | $36.6M | $19.9M | ||
| Q2 25 | $5.6M | $20.1M | ||
| Q1 25 | $-8.2M | $17.4M | ||
| Q4 24 | $1.1M | $17.1M | ||
| Q3 24 | $41.8M | $17.0M | ||
| Q2 24 | $70.7M | $16.1M |
| Q1 26 | 36.7% | — | ||
| Q4 25 | 29.5% | 13.4% | ||
| Q3 25 | 27.1% | 14.5% | ||
| Q2 25 | 23.9% | 12.9% | ||
| Q1 25 | 18.1% | 14.2% | ||
| Q4 24 | 23.1% | 13.6% | ||
| Q3 24 | 29.3% | 13.1% | ||
| Q2 24 | 34.1% | 13.0% |
| Q1 26 | 17.3% | — | ||
| Q4 25 | 9.0% | 2.3% | ||
| Q3 25 | 6.3% | 3.5% | ||
| Q2 25 | 2.6% | 3.3% | ||
| Q1 25 | -5.8% | 3.2% | ||
| Q4 24 | -1.4% | 2.5% | ||
| Q3 24 | 11.9% | 2.3% | ||
| Q2 24 | 17.9% | 2.9% |
| Q1 26 | 15.8% | — | ||
| Q4 25 | 6.0% | 2.2% | ||
| Q3 25 | 11.1% | 2.7% | ||
| Q2 25 | 1.9% | 2.5% | ||
| Q1 25 | -2.7% | 2.5% | ||
| Q4 24 | 0.4% | 2.3% | ||
| Q3 24 | 12.7% | 2.2% | ||
| Q2 24 | 17.8% | 2.2% |
| Q1 26 | $1.37 | — | ||
| Q4 25 | $0.43 | $0.75 | ||
| Q3 25 | $0.70 | $0.89 | ||
| Q2 25 | $0.11 | $0.87 | ||
| Q1 25 | $-0.16 | $0.74 | ||
| Q4 24 | $0.02 | $0.70 | ||
| Q3 24 | $0.80 | $0.69 | ||
| Q2 24 | $1.35 | $0.66 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $233.2M | $83.5M |
| Total DebtLower is stronger | $154.4M | — |
| Stockholders' EquityBook value | — | $910.9M |
| Total Assets | $2.8B | $1.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $233.2M | — | ||
| Q4 25 | $300.0M | $83.5M | ||
| Q3 25 | $336.3M | $124.9M | ||
| Q2 25 | $383.3M | $126.2M | ||
| Q1 25 | $454.9M | $146.3M | ||
| Q4 24 | $491.5M | $110.5M | ||
| Q3 24 | $583.2M | $145.0M | ||
| Q2 24 | $709.0M | $185.5M |
| Q1 26 | $154.4M | — | ||
| Q4 25 | $154.3M | — | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | — | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — |
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $910.9M | ||
| Q3 25 | $2.1B | $914.0M | ||
| Q2 25 | $2.1B | $906.4M | ||
| Q1 25 | $2.1B | $901.7M | ||
| Q4 24 | $2.1B | $900.7M | ||
| Q3 24 | $2.1B | $920.9M | ||
| Q2 24 | $2.0B | $924.3M |
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $1.7B | ||
| Q3 25 | $2.7B | $1.7B | ||
| Q2 25 | $2.6B | $1.8B | ||
| Q1 25 | $2.6B | $1.7B | ||
| Q4 24 | $2.6B | $1.7B | ||
| Q3 24 | $2.6B | $1.8B | ||
| Q2 24 | $2.6B | $1.8B |
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $30.8M |
| Free Cash FlowOCF − Capex | — | $28.9M |
| FCF MarginFCF / Revenue | — | 3.8% |
| Capex IntensityCapex / Revenue | — | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.87× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $76.1M | $30.8M | ||
| Q3 25 | $104.7M | $23.2M | ||
| Q2 25 | $37.5M | — | ||
| Q1 25 | $10.9M | $66.1M | ||
| Q4 24 | $54.2M | $-6.2M | ||
| Q3 24 | $62.2M | $44.8M | ||
| Q2 24 | $147.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | $28.9M | ||
| Q3 25 | — | $20.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $64.6M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | — | $42.5M | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.2% |
| Q1 26 | — | — | ||
| Q4 25 | 3.31× | 1.87× | ||
| Q3 25 | 2.86× | 1.17× | ||
| Q2 25 | 6.70× | — | ||
| Q1 25 | — | 3.79× | ||
| Q4 24 | 47.68× | -0.36× | ||
| Q3 24 | 1.49× | 2.64× | ||
| Q2 24 | 2.08× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
