vs
Side-by-side financial comparison of HUTCHMED (China) Ltd (HCM) and IDACORP INC (IDA). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $270.8M, roughly 1.3× HUTCHMED (China) Ltd). IDACORP INC runs the higher net margin — 12.1% vs 0.7%, a 11.4% gap on every dollar of revenue. On growth, IDACORP INC posted the faster year-over-year revenue change (-4.2% vs -16.5%). HUTCHMED (China) Ltd produced more free cash flow last quarter ($3.4M vs $-216.2M).
HUTCHMED (China) LtdHCMEarnings & Financial Report
HUTCHMED (China) Ltd is a biopharmaceutical firm focused on discovering, developing and commercializing targeted and immunotherapies for oncology and immunological diseases. It operates across China and global markets, with multiple marketed oncology drugs and a robust pipeline of late-stage clinical candidates addressing unmet patient needs.
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
HCM vs IDA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $270.8M | $360.1M |
| Net Profit | $2.0M | $43.6M |
| Gross Margin | 37.7% | — |
| Operating Margin | -13.2% | 14.9% |
| Net Margin | 0.7% | 12.1% |
| Revenue YoY | -16.5% | -4.2% |
| Net Profit YoY | -83.6% | 15.1% |
| EPS (diluted) | $0.00 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $270.8M | $360.1M | ||
| Q3 25 | — | $526.4M | ||
| Q2 25 | $277.7M | $449.3M | ||
| Q1 25 | $324.5M | $411.1M | ||
| Q4 24 | — | $375.9M | ||
| Q3 24 | — | $532.5M | ||
| Q2 24 | $305.7M | $442.6M | ||
| Q1 24 | — | $417.9M |
| Q4 25 | $2.0M | $43.6M | ||
| Q3 25 | — | $124.4M | ||
| Q2 25 | $455.0M | $95.8M | ||
| Q1 25 | $11.9M | $59.6M | ||
| Q4 24 | — | $37.9M | ||
| Q3 24 | — | $113.6M | ||
| Q2 24 | $25.8M | $89.5M | ||
| Q1 24 | — | $48.2M |
| Q4 25 | 37.7% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 48.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 41.1% | — | ||
| Q1 24 | — | — |
| Q4 25 | -13.2% | 14.9% | ||
| Q3 25 | — | 27.5% | ||
| Q2 25 | -1.3% | 22.4% | ||
| Q1 25 | -5.0% | 13.4% | ||
| Q4 24 | — | 11.0% | ||
| Q3 24 | — | 25.1% | ||
| Q2 24 | -9.0% | 23.3% | ||
| Q1 24 | — | 11.9% |
| Q4 25 | 0.7% | 12.1% | ||
| Q3 25 | — | 23.6% | ||
| Q2 25 | 163.8% | 21.3% | ||
| Q1 25 | 3.7% | 14.5% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 21.3% | ||
| Q2 24 | 8.4% | 20.2% | ||
| Q1 24 | — | 11.5% |
| Q4 25 | $0.00 | $0.78 | ||
| Q3 25 | — | $2.26 | ||
| Q2 25 | $0.52 | $1.76 | ||
| Q1 25 | $0.01 | $1.10 | ||
| Q4 24 | — | $0.72 | ||
| Q3 24 | — | $2.12 | ||
| Q2 24 | $0.03 | $1.71 | ||
| Q1 24 | — | $0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.4B | $215.7M |
| Total DebtLower is stronger | $93.2M | $3.3B |
| Stockholders' EquityBook value | $1.2B | $3.6B |
| Total Assets | $1.8B | $10.2B |
| Debt / EquityLower = less leverage | 0.08× | 0.93× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.4B | $215.7M | ||
| Q3 25 | — | $333.2M | ||
| Q2 25 | $1.4B | $474.5M | ||
| Q1 25 | $836.1M | $634.5M | ||
| Q4 24 | — | $368.9M | ||
| Q3 24 | — | $427.9M | ||
| Q2 24 | $802.5M | $169.6M | ||
| Q1 24 | — | $157.6M |
| Q4 25 | $93.2M | $3.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | $93.4M | — | ||
| Q1 25 | $82.8M | — | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | $82.1M | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.2B | $3.6B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $1.2B | $3.4B | ||
| Q1 25 | $759.9M | $3.3B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | $740.1M | $3.2B | ||
| Q1 24 | — | $2.9B |
| Q4 25 | $1.8B | $10.2B | ||
| Q3 25 | — | $10.1B | ||
| Q2 25 | $1.8B | $9.9B | ||
| Q1 25 | $1.3B | $9.6B | ||
| Q4 24 | — | $9.2B | ||
| Q3 24 | — | $9.1B | ||
| Q2 24 | $1.3B | $8.7B | ||
| Q1 24 | — | $8.3B |
| Q4 25 | 0.08× | 0.93× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.08× | — | ||
| Q1 25 | 0.11× | — | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.11× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.2M | $137.8M |
| Free Cash FlowOCF − Capex | $3.4M | $-216.2M |
| FCF MarginFCF / Revenue | 1.2% | -60.0% |
| Capex IntensityCapex / Revenue | 1.8% | 98.3% |
| Cash ConversionOCF / Net Profit | 4.21× | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | $-96.2M | $-577.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.2M | $137.8M | ||
| Q3 25 | — | $162.8M | ||
| Q2 25 | $-72.9M | $176.9M | ||
| Q1 25 | $40.3M | $124.3M | ||
| Q4 24 | — | $136.4M | ||
| Q3 24 | — | $201.9M | ||
| Q2 24 | $-39.8M | $146.4M | ||
| Q1 24 | — | $109.7M |
| Q4 25 | $3.4M | $-216.2M | ||
| Q3 25 | — | $-127.9M | ||
| Q2 25 | $-82.2M | $-156.4M | ||
| Q1 25 | $32.5M | $-77.0M | ||
| Q4 24 | — | $-48.9M | ||
| Q3 24 | — | $-16.1M | ||
| Q2 24 | $-49.9M | $-199.6M | ||
| Q1 24 | — | $-150.3M |
| Q4 25 | 1.2% | -60.0% | ||
| Q3 25 | — | -24.3% | ||
| Q2 25 | -29.6% | -34.8% | ||
| Q1 25 | 10.0% | -18.7% | ||
| Q4 24 | — | -13.0% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | -16.3% | -45.1% | ||
| Q1 24 | — | -36.0% |
| Q4 25 | 1.8% | 98.3% | ||
| Q3 25 | — | 55.2% | ||
| Q2 25 | 3.3% | 74.2% | ||
| Q1 25 | 2.4% | 49.0% | ||
| Q4 24 | — | 49.3% | ||
| Q3 24 | — | 41.0% | ||
| Q2 24 | 3.3% | 78.2% | ||
| Q1 24 | — | 62.2% |
| Q4 25 | 4.21× | 3.16× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | -0.16× | 1.85× | ||
| Q1 25 | 3.38× | 2.08× | ||
| Q4 24 | — | 3.60× | ||
| Q3 24 | — | 1.78× | ||
| Q2 24 | -1.54× | 1.63× | ||
| Q1 24 | — | 2.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCM
Segment breakdown not available.
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
