vs
Side-by-side financial comparison of HUTCHMED (China) Ltd (HCM) and OneStream, Inc. (OS). Click either name above to swap in a different company.
HUTCHMED (China) Ltd is the larger business by last-quarter revenue ($270.8M vs $163.7M, roughly 1.7× OneStream, Inc.). HUTCHMED (China) Ltd runs the higher net margin — 0.7% vs 0.6%, a 0.1% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -16.5%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $3.4M).
HUTCHMED (China) LtdHCMEarnings & Financial Report
HUTCHMED (China) Ltd is a biopharmaceutical firm focused on discovering, developing and commercializing targeted and immunotherapies for oncology and immunological diseases. It operates across China and global markets, with multiple marketed oncology drugs and a robust pipeline of late-stage clinical candidates addressing unmet patient needs.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
HCM vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $270.8M | $163.7M |
| Net Profit | $2.0M | $999.0K |
| Gross Margin | 37.7% | 69.8% |
| Operating Margin | -13.2% | -3.2% |
| Net Margin | 0.7% | 0.6% |
| Revenue YoY | -16.5% | 23.6% |
| Net Profit YoY | -83.6% | — |
| EPS (diluted) | $0.00 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $270.8M | $163.7M | ||
| Q3 25 | — | $154.3M | ||
| Q2 25 | $277.7M | $147.6M | ||
| Q1 25 | $324.5M | $136.3M | ||
| Q4 24 | — | $132.5M | ||
| Q3 24 | — | $129.1M | ||
| Q2 24 | $305.7M | $117.5M | ||
| Q1 24 | — | $110.3M |
| Q4 25 | $2.0M | $999.0K | ||
| Q3 25 | — | $-8.8M | ||
| Q2 25 | $455.0M | $-18.4M | ||
| Q1 25 | $11.9M | $-24.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-171.9M | ||
| Q2 24 | $25.8M | $-7.8M | ||
| Q1 24 | — | $-5.0M |
| Q4 25 | 37.7% | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | 0.1% | 68.6% | ||
| Q1 25 | 48.0% | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | 41.1% | 68.5% | ||
| Q1 24 | — | 69.1% |
| Q4 25 | -13.2% | -3.2% | ||
| Q3 25 | — | -11.3% | ||
| Q2 25 | -1.3% | -21.8% | ||
| Q1 25 | -5.0% | -29.3% | ||
| Q4 24 | — | -35.8% | ||
| Q3 24 | — | -197.6% | ||
| Q2 24 | -9.0% | -9.8% | ||
| Q1 24 | — | -4.9% |
| Q4 25 | 0.7% | 0.6% | ||
| Q3 25 | — | -5.7% | ||
| Q2 25 | 163.8% | -12.5% | ||
| Q1 25 | 3.7% | -17.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -133.1% | ||
| Q2 24 | 8.4% | -6.7% | ||
| Q1 24 | — | -4.5% |
| Q4 25 | $0.00 | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $0.52 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-1.06 | ||
| Q2 24 | $0.03 | — | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.4B | $693.6M |
| Total DebtLower is stronger | $93.2M | — |
| Stockholders' EquityBook value | $1.2B | $504.7M |
| Total Assets | $1.8B | $1.0B |
| Debt / EquityLower = less leverage | 0.08× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.4B | $693.6M | ||
| Q3 25 | — | $653.9M | ||
| Q2 25 | $1.4B | $652.1M | ||
| Q1 25 | $836.1M | $593.9M | ||
| Q4 24 | — | $544.2M | ||
| Q3 24 | — | $495.5M | ||
| Q2 24 | $802.5M | $140.5M | ||
| Q1 24 | — | — |
| Q4 25 | $93.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $93.4M | — | ||
| Q1 25 | $82.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $82.1M | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.2B | $504.7M | ||
| Q3 25 | — | $472.1M | ||
| Q2 25 | $1.2B | $458.2M | ||
| Q1 25 | $759.9M | $412.9M | ||
| Q4 24 | — | $386.2M | ||
| Q3 24 | — | $458.2M | ||
| Q2 24 | $740.1M | $97.5M | ||
| Q1 24 | — | $102.5M |
| Q4 25 | $1.8B | $1.0B | ||
| Q3 25 | — | $949.4M | ||
| Q2 25 | $1.8B | $910.5M | ||
| Q1 25 | $1.3B | $867.3M | ||
| Q4 24 | — | $823.2M | ||
| Q3 24 | — | $750.1M | ||
| Q2 24 | $1.3B | $379.7M | ||
| Q1 24 | — | — |
| Q4 25 | 0.08× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.08× | — | ||
| Q1 25 | 0.11× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.11× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.2M | $25.8M |
| Free Cash FlowOCF − Capex | $3.4M | $25.6M |
| FCF MarginFCF / Revenue | 1.2% | 15.7% |
| Capex IntensityCapex / Revenue | 1.8% | 0.1% |
| Cash ConversionOCF / Net Profit | 4.21× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $-96.2M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.2M | $25.8M | ||
| Q3 25 | — | $5.0M | ||
| Q2 25 | $-72.9M | $29.7M | ||
| Q1 25 | $40.3M | $36.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | $-39.8M | $8.1M | ||
| Q1 24 | — | $25.5M |
| Q4 25 | $3.4M | $25.6M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | $-82.2M | $29.4M | ||
| Q1 25 | $32.5M | $35.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | $-49.9M | $7.7M | ||
| Q1 24 | — | $24.9M |
| Q4 25 | 1.2% | 15.7% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | -29.6% | 19.9% | ||
| Q1 25 | 10.0% | 26.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | -16.3% | 6.6% | ||
| Q1 24 | — | 22.5% |
| Q4 25 | 1.8% | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | 3.3% | 0.2% | ||
| Q1 25 | 2.4% | 0.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | 3.3% | 0.3% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | 4.21× | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.16× | — | ||
| Q1 25 | 3.38× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.54× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCM
Segment breakdown not available.
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
