vs
Side-by-side financial comparison of Hims & Hers Health, Inc. (HIMS) and Koppers Holdings Inc. (KOP). Click either name above to swap in a different company.
Hims & Hers Health, Inc. is the larger business by last-quarter revenue ($617.8M vs $432.7M, roughly 1.4× Koppers Holdings Inc.). Koppers Holdings Inc. runs the higher net margin — 6.9% vs 3.3%, a 3.5% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs -9.3%). Koppers Holdings Inc. produced more free cash flow last quarter ($28.5M vs $-2.5M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs -6.7%).
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
HIMS vs KOP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $617.8M | $432.7M |
| Net Profit | $20.6M | $29.7M |
| Gross Margin | 71.9% | 25.6% |
| Operating Margin | 1.5% | 11.5% |
| Net Margin | 3.3% | 6.9% |
| Revenue YoY | 28.4% | -9.3% |
| Net Profit YoY | -20.8% | 391.2% |
| EPS (diluted) | $0.08 | $1.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $617.8M | $432.7M | ||
| Q3 25 | $599.0M | $485.3M | ||
| Q2 25 | $544.8M | $504.8M | ||
| Q1 25 | $586.0M | $456.5M | ||
| Q4 24 | $481.1M | $477.0M | ||
| Q3 24 | $401.6M | $554.3M | ||
| Q2 24 | $315.6M | $563.2M | ||
| Q1 24 | $278.2M | $497.6M |
| Q4 25 | $20.6M | $29.7M | ||
| Q3 25 | $15.8M | $23.8M | ||
| Q2 25 | $42.5M | $16.4M | ||
| Q1 25 | $49.5M | $-13.9M | ||
| Q4 24 | $26.0M | $-10.2M | ||
| Q3 24 | $75.6M | $22.8M | ||
| Q2 24 | $13.3M | $26.8M | ||
| Q1 24 | $11.1M | $13.0M |
| Q4 25 | 71.9% | 25.6% | ||
| Q3 25 | 73.8% | 24.1% | ||
| Q2 25 | 76.4% | 22.6% | ||
| Q1 25 | 73.5% | 23.2% | ||
| Q4 24 | 76.8% | 17.5% | ||
| Q3 24 | 79.2% | 21.9% | ||
| Q2 24 | 81.3% | 21.6% | ||
| Q1 24 | 82.4% | 19.3% |
| Q4 25 | 1.5% | 11.5% | ||
| Q3 25 | 2.0% | 10.7% | ||
| Q2 25 | 4.9% | 7.7% | ||
| Q1 25 | 9.9% | 5.9% | ||
| Q4 24 | 3.9% | 1.3% | ||
| Q3 24 | 5.6% | 9.0% | ||
| Q2 24 | 3.5% | 10.2% | ||
| Q1 24 | 3.6% | 7.0% |
| Q4 25 | 3.3% | 6.9% | ||
| Q3 25 | 2.6% | 4.9% | ||
| Q2 25 | 7.8% | 3.2% | ||
| Q1 25 | 8.4% | -3.0% | ||
| Q4 24 | 5.4% | -2.1% | ||
| Q3 24 | 18.8% | 4.1% | ||
| Q2 24 | 4.2% | 4.8% | ||
| Q1 24 | 4.0% | 2.6% |
| Q4 25 | $0.08 | $1.44 | ||
| Q3 25 | $0.06 | $1.17 | ||
| Q2 25 | $0.17 | $0.81 | ||
| Q1 25 | $0.20 | $-0.68 | ||
| Q4 24 | $0.10 | $-0.47 | ||
| Q3 24 | $0.32 | $1.09 | ||
| Q2 24 | $0.06 | $1.25 | ||
| Q1 24 | $0.05 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $228.6M | — |
| Total DebtLower is stronger | — | $928.3M |
| Stockholders' EquityBook value | $540.9M | $574.0M |
| Total Assets | $2.2B | $1.9B |
| Debt / EquityLower = less leverage | — | 1.62× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $228.6M | — | ||
| Q3 25 | $345.8M | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $273.7M | — | ||
| Q4 24 | $220.6M | — | ||
| Q3 24 | $165.5M | — | ||
| Q2 24 | $129.3M | — | ||
| Q1 24 | $105.2M | — |
| Q4 25 | — | $928.3M | ||
| Q3 25 | — | $932.9M | ||
| Q2 25 | — | $977.5M | ||
| Q1 25 | — | $989.0M | ||
| Q4 24 | — | $939.5M | ||
| Q3 24 | — | $989.4M | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $877.6M |
| Q4 25 | $540.9M | $574.0M | ||
| Q3 25 | $581.0M | $545.6M | ||
| Q2 25 | $562.7M | $526.8M | ||
| Q1 25 | $549.3M | $498.0M | ||
| Q4 24 | $476.7M | $488.7M | ||
| Q3 24 | $440.1M | $532.3M | ||
| Q2 24 | $362.0M | $509.2M | ||
| Q1 24 | $344.5M | $505.8M |
| Q4 25 | $2.2B | $1.9B | ||
| Q3 25 | $2.2B | $1.9B | ||
| Q2 25 | $1.9B | $1.9B | ||
| Q1 25 | $891.7M | $1.9B | ||
| Q4 24 | $707.5M | $1.9B | ||
| Q3 24 | $602.3M | $2.0B | ||
| Q2 24 | $480.5M | $1.9B | ||
| Q1 24 | $448.1M | $1.8B |
| Q4 25 | — | 1.62× | ||
| Q3 25 | — | 1.71× | ||
| Q2 25 | — | 1.86× | ||
| Q1 25 | — | 1.99× | ||
| Q4 24 | — | 1.92× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | 1.97× | ||
| Q1 24 | — | 1.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $61.3M | $45.1M |
| Free Cash FlowOCF − Capex | $-2.5M | $28.5M |
| FCF MarginFCF / Revenue | -0.4% | 6.6% |
| Capex IntensityCapex / Revenue | 10.3% | 3.8% |
| Cash ConversionOCF / Net Profit | 2.98× | 1.52× |
| TTM Free Cash FlowTrailing 4 quarters | $57.4M | $67.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $61.3M | $45.1M | ||
| Q3 25 | $148.7M | $49.6M | ||
| Q2 25 | $-19.1M | $50.5M | ||
| Q1 25 | $109.1M | $-22.7M | ||
| Q4 24 | $86.4M | $74.7M | ||
| Q3 24 | $85.3M | $29.8M | ||
| Q2 24 | $53.6M | $27.2M | ||
| Q1 24 | $25.8M | $-12.3M |
| Q4 25 | $-2.5M | $28.5M | ||
| Q3 25 | $79.3M | $37.6M | ||
| Q2 25 | $-69.5M | $38.4M | ||
| Q1 25 | $50.1M | $-37.0M | ||
| Q4 24 | $59.5M | $56.1M | ||
| Q3 24 | $79.4M | $14.4M | ||
| Q2 24 | $47.6M | $10.1M | ||
| Q1 24 | $11.8M | $-38.6M |
| Q4 25 | -0.4% | 6.6% | ||
| Q3 25 | 13.2% | 7.7% | ||
| Q2 25 | -12.8% | 7.6% | ||
| Q1 25 | 8.5% | -8.1% | ||
| Q4 24 | 12.4% | 11.8% | ||
| Q3 24 | 19.8% | 2.6% | ||
| Q2 24 | 15.1% | 1.8% | ||
| Q1 24 | 4.3% | -7.8% |
| Q4 25 | 10.3% | 3.8% | ||
| Q3 25 | 11.6% | 2.5% | ||
| Q2 25 | 9.3% | 2.4% | ||
| Q1 25 | 10.1% | 3.1% | ||
| Q4 24 | 5.6% | 3.9% | ||
| Q3 24 | 1.5% | 2.8% | ||
| Q2 24 | 1.9% | 3.0% | ||
| Q1 24 | 5.0% | 5.3% |
| Q4 25 | 2.98× | 1.52× | ||
| Q3 25 | 9.43× | 2.08× | ||
| Q2 25 | -0.45× | 3.08× | ||
| Q1 25 | 2.20× | — | ||
| Q4 24 | 3.32× | — | ||
| Q3 24 | 1.13× | 1.31× | ||
| Q2 24 | 4.03× | 1.01× | ||
| Q1 24 | 2.32× | -0.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HIMS
Segment breakdown not available.
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
