vs
Side-by-side financial comparison of Hims & Hers Health, Inc. (HIMS) and loanDepot, Inc. (LDI). Click either name above to swap in a different company.
Hims & Hers Health, Inc. is the larger business by last-quarter revenue ($617.8M vs $310.3M, roughly 2.0× loanDepot, Inc.). Hims & Hers Health, Inc. runs the higher net margin — 3.3% vs -7.2%, a 10.6% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs 20.5%). Hims & Hers Health, Inc. produced more free cash flow last quarter ($-2.5M vs $-648.0M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 18.0%).
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
LoanDepot, sometimes stylized as loanDepot, is an Irvine, California-based nonbank holding company which sells mortgage and non-mortgage lending products.
HIMS vs LDI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $617.8M | $310.3M |
| Net Profit | $20.6M | $-22.5M |
| Gross Margin | 71.9% | — |
| Operating Margin | 1.5% | -10.3% |
| Net Margin | 3.3% | -7.2% |
| Revenue YoY | 28.4% | 20.5% |
| Net Profit YoY | -20.8% | 32.4% |
| EPS (diluted) | $0.08 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $617.8M | $310.3M | ||
| Q3 25 | $599.0M | $323.3M | ||
| Q2 25 | $544.8M | $282.5M | ||
| Q1 25 | $586.0M | $273.6M | ||
| Q4 24 | $481.1M | $257.5M | ||
| Q3 24 | $401.6M | $314.6M | ||
| Q2 24 | $315.6M | $265.4M | ||
| Q1 24 | $278.2M | $222.8M |
| Q4 25 | $20.6M | $-22.5M | ||
| Q3 25 | $15.8M | $-4.9M | ||
| Q2 25 | $42.5M | $-13.4M | ||
| Q1 25 | $49.5M | $-21.9M | ||
| Q4 24 | $26.0M | $-33.2M | ||
| Q3 24 | $75.6M | $1.4M | ||
| Q2 24 | $13.3M | $-32.2M | ||
| Q1 24 | $11.1M | $-34.3M |
| Q4 25 | 71.9% | — | ||
| Q3 25 | 73.8% | — | ||
| Q2 25 | 76.4% | — | ||
| Q1 25 | 73.5% | — | ||
| Q4 24 | 76.8% | — | ||
| Q3 24 | 79.2% | — | ||
| Q2 24 | 81.3% | — | ||
| Q1 24 | 82.4% | — |
| Q4 25 | 1.5% | -10.3% | ||
| Q3 25 | 2.0% | -3.2% | ||
| Q2 25 | 4.9% | -11.4% | ||
| Q1 25 | 9.9% | -16.8% | ||
| Q4 24 | 3.9% | -32.7% | ||
| Q3 24 | 5.6% | 1.1% | ||
| Q2 24 | 3.5% | -29.1% | ||
| Q1 24 | 3.6% | -38.2% |
| Q4 25 | 3.3% | -7.2% | ||
| Q3 25 | 2.6% | -1.5% | ||
| Q2 25 | 7.8% | -4.7% | ||
| Q1 25 | 8.4% | -8.0% | ||
| Q4 24 | 5.4% | -12.9% | ||
| Q3 24 | 18.8% | 0.4% | ||
| Q2 24 | 4.2% | -12.1% | ||
| Q1 24 | 4.0% | -15.4% |
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.06 | — | ||
| Q2 25 | $0.17 | — | ||
| Q1 25 | $0.20 | — | ||
| Q4 24 | $0.10 | — | ||
| Q3 24 | $0.32 | $0.01 | ||
| Q2 24 | $0.06 | $-0.18 | ||
| Q1 24 | $0.05 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $228.6M | $337.2M |
| Total DebtLower is stronger | — | $2.1B |
| Stockholders' EquityBook value | $540.9M | $386.0M |
| Total Assets | $2.2B | $6.9B |
| Debt / EquityLower = less leverage | — | 5.44× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $228.6M | $337.2M | ||
| Q3 25 | $345.8M | $459.2M | ||
| Q2 25 | $1.1B | $408.6M | ||
| Q1 25 | $273.7M | $371.5M | ||
| Q4 24 | $220.6M | $421.6M | ||
| Q3 24 | $165.5M | $483.0M | ||
| Q2 24 | $129.3M | $533.2M | ||
| Q1 24 | $105.2M | $603.7M |
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.3B |
| Q4 25 | $540.9M | $386.0M | ||
| Q3 25 | $581.0M | $433.3M | ||
| Q2 25 | $562.7M | $439.1M | ||
| Q1 25 | $549.3M | $469.3M | ||
| Q4 24 | $476.7M | $506.6M | ||
| Q3 24 | $440.1M | $592.0M | ||
| Q2 24 | $362.0M | $578.9M | ||
| Q1 24 | $344.5M | $637.3M |
| Q4 25 | $2.2B | $6.9B | ||
| Q3 25 | $2.2B | $6.2B | ||
| Q2 25 | $1.9B | $6.2B | ||
| Q1 25 | $891.7M | $6.4B | ||
| Q4 24 | $707.5M | $6.3B | ||
| Q3 24 | $602.3M | $6.4B | ||
| Q2 24 | $480.5M | $5.9B | ||
| Q1 24 | $448.1M | $6.2B |
| Q4 25 | — | 5.44× | ||
| Q3 25 | — | 4.83× | ||
| Q2 25 | — | 4.70× | ||
| Q1 25 | — | 4.30× | ||
| Q4 24 | — | 4.00× | ||
| Q3 24 | — | 3.31× | ||
| Q2 24 | — | 3.41× | ||
| Q1 24 | — | 3.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $61.3M | $-638.7M |
| Free Cash FlowOCF − Capex | $-2.5M | $-648.0M |
| FCF MarginFCF / Revenue | -0.4% | -208.9% |
| Capex IntensityCapex / Revenue | 10.3% | 3.0% |
| Cash ConversionOCF / Net Profit | 2.98× | — |
| TTM Free Cash FlowTrailing 4 quarters | $57.4M | $-734.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $61.3M | $-638.7M | ||
| Q3 25 | $148.7M | $43.4M | ||
| Q2 25 | $-19.1M | $67.6M | ||
| Q1 25 | $109.1M | $-179.9M | ||
| Q4 24 | $86.4M | $47.7M | ||
| Q3 24 | $85.3M | $-349.2M | ||
| Q2 24 | $53.6M | $-278.3M | ||
| Q1 24 | $25.8M | $-278.5M |
| Q4 25 | $-2.5M | $-648.0M | ||
| Q3 25 | $79.3M | $38.7M | ||
| Q2 25 | $-69.5M | $61.4M | ||
| Q1 25 | $50.1M | $-186.7M | ||
| Q4 24 | $59.5M | $40.8M | ||
| Q3 24 | $79.4M | $-356.4M | ||
| Q2 24 | $47.6M | $-285.7M | ||
| Q1 24 | $11.8M | $-283.3M |
| Q4 25 | -0.4% | -208.9% | ||
| Q3 25 | 13.2% | 12.0% | ||
| Q2 25 | -12.8% | 21.7% | ||
| Q1 25 | 8.5% | -68.2% | ||
| Q4 24 | 12.4% | 15.8% | ||
| Q3 24 | 19.8% | -113.3% | ||
| Q2 24 | 15.1% | -107.7% | ||
| Q1 24 | 4.3% | -127.2% |
| Q4 25 | 10.3% | 3.0% | ||
| Q3 25 | 11.6% | 1.5% | ||
| Q2 25 | 9.3% | 2.2% | ||
| Q1 25 | 10.1% | 2.5% | ||
| Q4 24 | 5.6% | 2.7% | ||
| Q3 24 | 1.5% | 2.3% | ||
| Q2 24 | 1.9% | 2.8% | ||
| Q1 24 | 5.0% | 2.1% |
| Q4 25 | 2.98× | — | ||
| Q3 25 | 9.43× | — | ||
| Q2 25 | -0.45× | — | ||
| Q1 25 | 2.20× | — | ||
| Q4 24 | 3.32× | — | ||
| Q3 24 | 1.13× | -255.05× | ||
| Q2 24 | 4.03× | — | ||
| Q1 24 | 2.32× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
