vs
Side-by-side financial comparison of Hims & Hers Health, Inc. (HIMS) and MODINE MANUFACTURING CO (MOD). Click either name above to swap in a different company.
MODINE MANUFACTURING CO is the larger business by last-quarter revenue ($805.0M vs $617.8M, roughly 1.3× Hims & Hers Health, Inc.). Hims & Hers Health, Inc. runs the higher net margin — 3.3% vs -5.9%, a 9.2% gap on every dollar of revenue. On growth, MODINE MANUFACTURING CO posted the faster year-over-year revenue change (30.5% vs 28.4%). Hims & Hers Health, Inc. produced more free cash flow last quarter ($-2.5M vs $-17.1M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 15.5%).
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
Modine Manufacturing is a thermal management company established in 1916 in the United States. The company started as Modine Manufacturing Company by Arthur B Modine who patented the Spirex radiator for tractors. The Modine company manufactured the Turbotube radiator for Ford Model T cars. The company built the world's first vehicular wind tunnel in Racine, Wisconsin in 1941. During WWII, Modine manufactured aftercoolers for the P-51 Mustang fighter plane. After WWII, Modine introduced the Ai...
HIMS vs MOD — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $617.8M | $805.0M |
| Net Profit | $20.6M | $-47.4M |
| Gross Margin | 71.9% | 23.1% |
| Operating Margin | 1.5% | 11.1% |
| Net Margin | 3.3% | -5.9% |
| Revenue YoY | 28.4% | 30.5% |
| Net Profit YoY | -20.8% | -215.6% |
| EPS (diluted) | $0.08 | $-0.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $617.8M | $805.0M | ||
| Q3 25 | $599.0M | $738.9M | ||
| Q2 25 | $544.8M | $682.8M | ||
| Q1 25 | $586.0M | $647.2M | ||
| Q4 24 | $481.1M | $616.8M | ||
| Q3 24 | $401.6M | $658.0M | ||
| Q2 24 | $315.6M | $661.5M | ||
| Q1 24 | $278.2M | $603.5M |
| Q4 25 | $20.6M | $-47.4M | ||
| Q3 25 | $15.8M | $44.4M | ||
| Q2 25 | $42.5M | $51.2M | ||
| Q1 25 | $49.5M | $49.6M | ||
| Q4 24 | $26.0M | $41.0M | ||
| Q3 24 | $75.6M | $46.1M | ||
| Q2 24 | $13.3M | $47.3M | ||
| Q1 24 | $11.1M | $25.8M |
| Q4 25 | 71.9% | 23.1% | ||
| Q3 25 | 73.8% | 22.3% | ||
| Q2 25 | 76.4% | 24.2% | ||
| Q1 25 | 73.5% | 25.6% | ||
| Q4 24 | 76.8% | 24.3% | ||
| Q3 24 | 79.2% | 25.2% | ||
| Q2 24 | 81.3% | 24.6% | ||
| Q1 24 | 82.4% | 22.4% |
| Q4 25 | 1.5% | 11.1% | ||
| Q3 25 | 2.0% | 9.9% | ||
| Q2 25 | 4.9% | 11.1% | ||
| Q1 25 | 9.9% | 11.5% | ||
| Q4 24 | 3.9% | 9.6% | ||
| Q3 24 | 5.6% | 11.4% | ||
| Q2 24 | 3.5% | 11.2% | ||
| Q1 24 | 3.6% | 7.8% |
| Q4 25 | 3.3% | -5.9% | ||
| Q3 25 | 2.6% | 6.0% | ||
| Q2 25 | 7.8% | 7.5% | ||
| Q1 25 | 8.4% | 7.7% | ||
| Q4 24 | 5.4% | 6.6% | ||
| Q3 24 | 18.8% | 7.0% | ||
| Q2 24 | 4.2% | 7.2% | ||
| Q1 24 | 4.0% | 4.3% |
| Q4 25 | $0.08 | $-0.90 | ||
| Q3 25 | $0.06 | $0.83 | ||
| Q2 25 | $0.17 | $0.95 | ||
| Q1 25 | $0.20 | $0.92 | ||
| Q4 24 | $0.10 | $0.76 | ||
| Q3 24 | $0.32 | $0.86 | ||
| Q2 24 | $0.06 | $0.88 | ||
| Q1 24 | $0.05 | $0.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $228.6M | $98.7M |
| Total DebtLower is stronger | — | $570.7M |
| Stockholders' EquityBook value | $540.9M | $1.1B |
| Total Assets | $2.2B | $2.5B |
| Debt / EquityLower = less leverage | — | 0.51× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $228.6M | $98.7M | ||
| Q3 25 | $345.8M | $83.8M | ||
| Q2 25 | $1.1B | $124.5M | ||
| Q1 25 | $273.7M | $71.6M | ||
| Q4 24 | $220.6M | $83.8M | ||
| Q3 24 | $165.5M | $78.6M | ||
| Q2 24 | $129.3M | $72.9M | ||
| Q1 24 | $105.2M | $60.1M |
| Q4 25 | — | $570.7M | ||
| Q3 25 | — | $525.8M | ||
| Q2 25 | — | $482.1M | ||
| Q1 25 | — | $296.7M | ||
| Q4 24 | — | $330.0M | ||
| Q3 24 | — | $359.1M | ||
| Q2 24 | — | $405.7M | ||
| Q1 24 | — | $399.9M |
| Q4 25 | $540.9M | $1.1B | ||
| Q3 25 | $581.0M | $1.1B | ||
| Q2 25 | $562.7M | $1.0B | ||
| Q1 25 | $549.3M | $910.2M | ||
| Q4 24 | $476.7M | $855.1M | ||
| Q3 24 | $440.1M | $858.8M | ||
| Q2 24 | $362.0M | $788.4M | ||
| Q1 24 | $344.5M | $747.6M |
| Q4 25 | $2.2B | $2.5B | ||
| Q3 25 | $2.2B | $2.4B | ||
| Q2 25 | $1.9B | $2.2B | ||
| Q1 25 | $891.7M | $1.9B | ||
| Q4 24 | $707.5M | $1.8B | ||
| Q3 24 | $602.3M | $1.9B | ||
| Q2 24 | $480.5M | $1.9B | ||
| Q1 24 | $448.1M | $1.9B |
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.39× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.51× | ||
| Q1 24 | — | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $61.3M | $24.7M |
| Free Cash FlowOCF − Capex | $-2.5M | $-17.1M |
| FCF MarginFCF / Revenue | -0.4% | -2.1% |
| Capex IntensityCapex / Revenue | 10.3% | 5.2% |
| Cash ConversionOCF / Net Profit | 2.98× | — |
| TTM Free Cash FlowTrailing 4 quarters | $57.4M | $-20.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $61.3M | $24.7M | ||
| Q3 25 | $148.7M | $1.4M | ||
| Q2 25 | $-19.1M | $27.7M | ||
| Q1 25 | $109.1M | $54.8M | ||
| Q4 24 | $86.4M | $60.7M | ||
| Q3 24 | $85.3M | $57.3M | ||
| Q2 24 | $53.6M | $40.5M | ||
| Q1 24 | $25.8M | $39.6M |
| Q4 25 | $-2.5M | $-17.1M | ||
| Q3 25 | $79.3M | $-30.5M | ||
| Q2 25 | $-69.5M | $200.0K | ||
| Q1 25 | $50.1M | $27.1M | ||
| Q4 24 | $59.5M | $44.7M | ||
| Q3 24 | $79.4M | $43.8M | ||
| Q2 24 | $47.6M | $13.7M | ||
| Q1 24 | $11.8M | $-4.3M |
| Q4 25 | -0.4% | -2.1% | ||
| Q3 25 | 13.2% | -4.1% | ||
| Q2 25 | -12.8% | 0.0% | ||
| Q1 25 | 8.5% | 4.2% | ||
| Q4 24 | 12.4% | 7.2% | ||
| Q3 24 | 19.8% | 6.7% | ||
| Q2 24 | 15.1% | 2.1% | ||
| Q1 24 | 4.3% | -0.7% |
| Q4 25 | 10.3% | 5.2% | ||
| Q3 25 | 11.6% | 4.3% | ||
| Q2 25 | 9.3% | 4.0% | ||
| Q1 25 | 10.1% | 4.3% | ||
| Q4 24 | 5.6% | 2.6% | ||
| Q3 24 | 1.5% | 2.1% | ||
| Q2 24 | 1.9% | 4.1% | ||
| Q1 24 | 5.0% | 7.3% |
| Q4 25 | 2.98× | — | ||
| Q3 25 | 9.43× | 0.03× | ||
| Q2 25 | -0.45× | 0.54× | ||
| Q1 25 | 2.20× | 1.10× | ||
| Q4 24 | 3.32× | 1.48× | ||
| Q3 24 | 1.13× | 1.24× | ||
| Q2 24 | 4.03× | 0.86× | ||
| Q1 24 | 2.32× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HIMS
Segment breakdown not available.
MOD
| Data Centers | $296.9M | 37% |
| Performance Technologies | $266.0M | 33% |
| Hvac Technologies | $107.1M | 13% |
| Air Cooled | $92.4M | 11% |
| Lb White | $25.6M | 3% |
| Climate By Design | $10.2M | 1% |
| Absolutaire | $7.0M | 1% |
