vs
Side-by-side financial comparison of Hims & Hers Health, Inc. (HIMS) and MSCI Inc. (MSCI). Click either name above to swap in a different company.
MSCI Inc. is the larger business by last-quarter revenue ($822.5M vs $617.8M, roughly 1.3× Hims & Hers Health, Inc.). MSCI Inc. runs the higher net margin — 34.6% vs 3.3%, a 31.3% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs 10.6%). MSCI Inc. produced more free cash flow last quarter ($488.7M vs $-2.5M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 10.0%).
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
MSCI Inc. is an American finance company headquartered in New York City. MSCI is a global provider of equity, fixed income, real estate indices, multi-asset portfolio analysis tools, ESG and climate finance products. It operates the MSCI World, MSCI Emerging Markets, and MSCI All Country World (ACWI) indices, among others.
HIMS vs MSCI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $617.8M | $822.5M |
| Net Profit | $20.6M | $284.7M |
| Gross Margin | 71.9% | — |
| Operating Margin | 1.5% | 56.4% |
| Net Margin | 3.3% | 34.6% |
| Revenue YoY | 28.4% | 10.6% |
| Net Profit YoY | -20.8% | -6.8% |
| EPS (diluted) | $0.08 | $3.81 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $617.8M | $822.5M | ||
| Q3 25 | $599.0M | $793.4M | ||
| Q2 25 | $544.8M | $772.7M | ||
| Q1 25 | $586.0M | $745.8M | ||
| Q4 24 | $481.1M | $743.5M | ||
| Q3 24 | $401.6M | $724.7M | ||
| Q2 24 | $315.6M | $707.9M | ||
| Q1 24 | $278.2M | $680.0M |
| Q4 25 | $20.6M | $284.7M | ||
| Q3 25 | $15.8M | $325.4M | ||
| Q2 25 | $42.5M | $303.6M | ||
| Q1 25 | $49.5M | $288.6M | ||
| Q4 24 | $26.0M | $305.5M | ||
| Q3 24 | $75.6M | $280.9M | ||
| Q2 24 | $13.3M | $266.8M | ||
| Q1 24 | $11.1M | $256.0M |
| Q4 25 | 71.9% | — | ||
| Q3 25 | 73.8% | — | ||
| Q2 25 | 76.4% | — | ||
| Q1 25 | 73.5% | — | ||
| Q4 24 | 76.8% | — | ||
| Q3 24 | 79.2% | — | ||
| Q2 24 | 81.3% | — | ||
| Q1 24 | 82.4% | — |
| Q4 25 | 1.5% | 56.4% | ||
| Q3 25 | 2.0% | 56.4% | ||
| Q2 25 | 4.9% | 55.0% | ||
| Q1 25 | 9.9% | 50.6% | ||
| Q4 24 | 3.9% | 54.5% | ||
| Q3 24 | 5.6% | 55.4% | ||
| Q2 24 | 3.5% | 54.0% | ||
| Q1 24 | 3.6% | 49.9% |
| Q4 25 | 3.3% | 34.6% | ||
| Q3 25 | 2.6% | 41.0% | ||
| Q2 25 | 7.8% | 39.3% | ||
| Q1 25 | 8.4% | 38.7% | ||
| Q4 24 | 5.4% | 41.1% | ||
| Q3 24 | 18.8% | 38.8% | ||
| Q2 24 | 4.2% | 37.7% | ||
| Q1 24 | 4.0% | 37.6% |
| Q4 25 | $0.08 | $3.81 | ||
| Q3 25 | $0.06 | $4.25 | ||
| Q2 25 | $0.17 | $3.92 | ||
| Q1 25 | $0.20 | $3.71 | ||
| Q4 24 | $0.10 | $3.89 | ||
| Q3 24 | $0.32 | $3.57 | ||
| Q2 24 | $0.06 | $3.37 | ||
| Q1 24 | $0.05 | $3.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $228.6M | $515.3M |
| Total DebtLower is stronger | — | $6.2B |
| Stockholders' EquityBook value | $540.9M | $-2.7B |
| Total Assets | $2.2B | $5.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $228.6M | $515.3M | ||
| Q3 25 | $345.8M | $400.1M | ||
| Q2 25 | $1.1B | $347.3M | ||
| Q1 25 | $273.7M | $360.7M | ||
| Q4 24 | $220.6M | $409.4M | ||
| Q3 24 | $165.5M | $501.0M | ||
| Q2 24 | $129.3M | $451.4M | ||
| Q1 24 | $105.2M | $519.3M |
| Q4 25 | — | $6.2B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | — | $4.5B | ||
| Q1 24 | — | $4.5B |
| Q4 25 | $540.9M | $-2.7B | ||
| Q3 25 | $581.0M | $-1.9B | ||
| Q2 25 | $562.7M | $-886.2M | ||
| Q1 25 | $549.3M | $-958.6M | ||
| Q4 24 | $476.7M | $-940.0M | ||
| Q3 24 | $440.1M | $-751.0M | ||
| Q2 24 | $362.0M | $-734.5M | ||
| Q1 24 | $344.5M | $-650.5M |
| Q4 25 | $2.2B | $5.7B | ||
| Q3 25 | $2.2B | $5.4B | ||
| Q2 25 | $1.9B | $5.4B | ||
| Q1 25 | $891.7M | $5.3B | ||
| Q4 24 | $707.5M | $5.4B | ||
| Q3 24 | $602.3M | $5.4B | ||
| Q2 24 | $480.5M | $5.5B | ||
| Q1 24 | $448.1M | $5.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $61.3M | $501.1M |
| Free Cash FlowOCF − Capex | $-2.5M | $488.7M |
| FCF MarginFCF / Revenue | -0.4% | 59.4% |
| Capex IntensityCapex / Revenue | 10.3% | 1.5% |
| Cash ConversionOCF / Net Profit | 2.98× | 1.76× |
| TTM Free Cash FlowTrailing 4 quarters | $57.4M | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $61.3M | $501.1M | ||
| Q3 25 | $148.7M | $449.4M | ||
| Q2 25 | $-19.1M | $336.1M | ||
| Q1 25 | $109.1M | $301.7M | ||
| Q4 24 | $86.4M | $430.6M | ||
| Q3 24 | $85.3M | $421.6M | ||
| Q2 24 | $53.6M | $349.2M | ||
| Q1 24 | $25.8M | $300.1M |
| Q4 25 | $-2.5M | $488.7M | ||
| Q3 25 | $79.3M | $445.5M | ||
| Q2 25 | $-69.5M | $324.7M | ||
| Q1 25 | $50.1M | $290.2M | ||
| Q4 24 | $59.5M | $416.4M | ||
| Q3 24 | $79.4M | $415.0M | ||
| Q2 24 | $47.6M | $340.6M | ||
| Q1 24 | $11.8M | $295.9M |
| Q4 25 | -0.4% | 59.4% | ||
| Q3 25 | 13.2% | 56.2% | ||
| Q2 25 | -12.8% | 42.0% | ||
| Q1 25 | 8.5% | 38.9% | ||
| Q4 24 | 12.4% | 56.0% | ||
| Q3 24 | 19.8% | 57.3% | ||
| Q2 24 | 15.1% | 48.1% | ||
| Q1 24 | 4.3% | 43.5% |
| Q4 25 | 10.3% | 1.5% | ||
| Q3 25 | 11.6% | 0.5% | ||
| Q2 25 | 9.3% | 1.5% | ||
| Q1 25 | 10.1% | 1.5% | ||
| Q4 24 | 5.6% | 1.9% | ||
| Q3 24 | 1.5% | 0.9% | ||
| Q2 24 | 1.9% | 1.2% | ||
| Q1 24 | 5.0% | 0.6% |
| Q4 25 | 2.98× | 1.76× | ||
| Q3 25 | 9.43× | 1.38× | ||
| Q2 25 | -0.45× | 1.11× | ||
| Q1 25 | 2.20× | 1.05× | ||
| Q4 24 | 3.32× | 1.41× | ||
| Q3 24 | 1.13× | 1.50× | ||
| Q2 24 | 4.03× | 1.31× | ||
| Q1 24 | 2.32× | 1.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HIMS
Segment breakdown not available.
MSCI
| Recurring Subscriptions | $246.4M | 30% |
| Asset Based Fees | $211.7M | 26% |
| Analytics Segment | $182.3M | 22% |
| Sustainability And Climate Segment | $90.3M | 11% |
| Other | $70.9M | 9% |
| Non Recurring | $21.1M | 3% |
