vs
Side-by-side financial comparison of Hims & Hers Health, Inc. (HIMS) and Nextpower Inc. (NXT). Click either name above to swap in a different company.
Nextpower Inc. is the larger business by last-quarter revenue ($909.4M vs $617.8M, roughly 1.5× Hims & Hers Health, Inc.). Nextpower Inc. runs the higher net margin — 14.4% vs 3.3%, a 11.1% gap on every dollar of revenue. On growth, Nextpower Inc. posted the faster year-over-year revenue change (33.9% vs 28.4%). Nextpower Inc. produced more free cash flow last quarter ($118.5M vs $-2.5M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 11.1%).
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
Nextpower Inc. (NXT) is a global energy technology provider based in Fremont, California.
HIMS vs NXT — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $617.8M | $909.4M |
| Net Profit | $20.6M | $131.2M |
| Gross Margin | 71.9% | 31.7% |
| Operating Margin | 1.5% | 19.4% |
| Net Margin | 3.3% | 14.4% |
| Revenue YoY | 28.4% | 33.9% |
| Net Profit YoY | -20.8% | 13.8% |
| EPS (diluted) | $0.08 | $0.85 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $617.8M | $909.4M | ||
| Q3 25 | $599.0M | $905.3M | ||
| Q2 25 | $544.8M | $864.3M | ||
| Q1 25 | $586.0M | $924.3M | ||
| Q4 24 | $481.1M | $679.4M | ||
| Q3 24 | $401.6M | $635.6M | ||
| Q2 24 | $315.6M | $719.9M | ||
| Q1 24 | $278.2M | $736.5M |
| Q4 25 | $20.6M | $131.2M | ||
| Q3 25 | $15.8M | $146.9M | ||
| Q2 25 | $42.5M | $157.2M | ||
| Q1 25 | $49.5M | $156.8M | ||
| Q4 24 | $26.0M | $115.3M | ||
| Q3 24 | $75.6M | $115.4M | ||
| Q2 24 | $13.3M | $121.7M | ||
| Q1 24 | $11.1M | $205.2M |
| Q4 25 | 71.9% | 31.7% | ||
| Q3 25 | 73.8% | 32.4% | ||
| Q2 25 | 76.4% | 32.6% | ||
| Q1 25 | 73.5% | 33.1% | ||
| Q4 24 | 76.8% | 35.5% | ||
| Q3 24 | 79.2% | 35.4% | ||
| Q2 24 | 81.3% | 33.0% | ||
| Q1 24 | 82.4% | 46.2% |
| Q4 25 | 1.5% | 19.4% | ||
| Q3 25 | 2.0% | 20.0% | ||
| Q2 25 | 4.9% | 21.5% | ||
| Q1 25 | 9.9% | 21.1% | ||
| Q4 24 | 3.9% | 22.1% | ||
| Q3 24 | 5.6% | 21.0% | ||
| Q2 24 | 3.5% | 22.2% | ||
| Q1 24 | 3.6% | 36.8% |
| Q4 25 | 3.3% | 14.4% | ||
| Q3 25 | 2.6% | 16.2% | ||
| Q2 25 | 7.8% | 18.2% | ||
| Q1 25 | 8.4% | 17.0% | ||
| Q4 24 | 5.4% | 17.0% | ||
| Q3 24 | 18.8% | 18.2% | ||
| Q2 24 | 4.2% | 16.9% | ||
| Q1 24 | 4.0% | 27.9% |
| Q4 25 | $0.08 | $0.85 | ||
| Q3 25 | $0.06 | $0.97 | ||
| Q2 25 | $0.17 | $1.04 | ||
| Q1 25 | $0.20 | $1.05 | ||
| Q4 24 | $0.10 | $0.79 | ||
| Q3 24 | $0.32 | $0.79 | ||
| Q2 24 | $0.06 | $0.84 | ||
| Q1 24 | $0.05 | $1.52 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $228.6M | $952.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $540.9M | $2.2B |
| Total Assets | $2.2B | $3.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $228.6M | $952.6M | ||
| Q3 25 | $345.8M | $845.3M | ||
| Q2 25 | $1.1B | $743.4M | ||
| Q1 25 | $273.7M | $766.1M | ||
| Q4 24 | $220.6M | $693.5M | ||
| Q3 24 | $165.5M | $561.9M | ||
| Q2 24 | $129.3M | $471.9M | ||
| Q1 24 | $105.2M | $474.1M |
| Q4 25 | $540.9M | $2.2B | ||
| Q3 25 | $581.0M | $2.0B | ||
| Q2 25 | $562.7M | $1.8B | ||
| Q1 25 | $549.3M | $1.6B | ||
| Q4 24 | $476.7M | $1.4B | ||
| Q3 24 | $440.1M | $1.3B | ||
| Q2 24 | $362.0M | $1.1B | ||
| Q1 24 | $344.5M | $961.0M |
| Q4 25 | $2.2B | $3.8B | ||
| Q3 25 | $2.2B | $3.7B | ||
| Q2 25 | $1.9B | $3.4B | ||
| Q1 25 | $891.7M | $3.2B | ||
| Q4 24 | $707.5M | $3.0B | ||
| Q3 24 | $602.3M | $2.8B | ||
| Q2 24 | $480.5M | $2.6B | ||
| Q1 24 | $448.1M | $2.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $61.3M | $123.3M |
| Free Cash FlowOCF − Capex | $-2.5M | $118.5M |
| FCF MarginFCF / Revenue | -0.4% | 13.0% |
| Capex IntensityCapex / Revenue | 10.3% | 0.5% |
| Cash ConversionOCF / Net Profit | 2.98× | 0.94× |
| TTM Free Cash FlowTrailing 4 quarters | $57.4M | $587.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $61.3M | $123.3M | ||
| Q3 25 | $148.7M | $186.9M | ||
| Q2 25 | $-19.1M | $81.3M | ||
| Q1 25 | $109.1M | $237.3M | ||
| Q4 24 | $86.4M | $143.8M | ||
| Q3 24 | $85.3M | $153.8M | ||
| Q2 24 | $53.6M | $120.8M | ||
| Q1 24 | $25.8M | $111.5M |
| Q4 25 | $-2.5M | $118.5M | ||
| Q3 25 | $79.3M | $171.4M | ||
| Q2 25 | $-69.5M | $70.1M | ||
| Q1 25 | $50.1M | $227.2M | ||
| Q4 24 | $59.5M | $134.9M | ||
| Q3 24 | $79.4M | $141.8M | ||
| Q2 24 | $47.6M | $118.0M | ||
| Q1 24 | $11.8M | $109.2M |
| Q4 25 | -0.4% | 13.0% | ||
| Q3 25 | 13.2% | 18.9% | ||
| Q2 25 | -12.8% | 8.1% | ||
| Q1 25 | 8.5% | 24.6% | ||
| Q4 24 | 12.4% | 19.9% | ||
| Q3 24 | 19.8% | 22.3% | ||
| Q2 24 | 15.1% | 16.4% | ||
| Q1 24 | 4.3% | 14.8% |
| Q4 25 | 10.3% | 0.5% | ||
| Q3 25 | 11.6% | 1.7% | ||
| Q2 25 | 9.3% | 1.3% | ||
| Q1 25 | 10.1% | 1.1% | ||
| Q4 24 | 5.6% | 1.3% | ||
| Q3 24 | 1.5% | 1.9% | ||
| Q2 24 | 1.9% | 0.4% | ||
| Q1 24 | 5.0% | 0.3% |
| Q4 25 | 2.98× | 0.94× | ||
| Q3 25 | 9.43× | 1.27× | ||
| Q2 25 | -0.45× | 0.52× | ||
| Q1 25 | 2.20× | 1.51× | ||
| Q4 24 | 3.32× | 1.25× | ||
| Q3 24 | 1.13× | 1.33× | ||
| Q2 24 | 4.03× | 0.99× | ||
| Q1 24 | 2.32× | 0.54× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HIMS
Segment breakdown not available.
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
