vs
Side-by-side financial comparison of Hims & Hers Health, Inc. (HIMS) and WillScot Holdings Corp (WSC). Click either name above to swap in a different company.
Hims & Hers Health, Inc. is the larger business by last-quarter revenue ($617.8M vs $566.0M, roughly 1.1× WillScot Holdings Corp). Hims & Hers Health, Inc. runs the higher net margin — 3.3% vs -33.1%, a 36.4% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs -6.1%). WillScot Holdings Corp produced more free cash flow last quarter ($149.7M vs $-2.5M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs -1.8%).
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
WillScot Holdings Corp is a leading provider of modular space solutions and portable storage services across North America. It serves a wide range of sectors including construction, commercial development, education, healthcare, government projects, and special events, offering flexible, scalable temporary and semi-permanent space solutions tailored to diverse client needs.
HIMS vs WSC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $617.8M | $566.0M |
| Net Profit | $20.6M | $-187.3M |
| Gross Margin | 71.9% | 50.4% |
| Operating Margin | 1.5% | -32.5% |
| Net Margin | 3.3% | -33.1% |
| Revenue YoY | 28.4% | -6.1% |
| Net Profit YoY | -20.8% | -310.0% |
| EPS (diluted) | $0.08 | $-1.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $617.8M | $566.0M | ||
| Q3 25 | $599.0M | $566.8M | ||
| Q2 25 | $544.8M | $589.1M | ||
| Q1 25 | $586.0M | $559.6M | ||
| Q4 24 | $481.1M | $602.5M | ||
| Q3 24 | $401.6M | $601.4M | ||
| Q2 24 | $315.6M | $604.6M | ||
| Q1 24 | $278.2M | $587.2M |
| Q4 25 | $20.6M | $-187.3M | ||
| Q3 25 | $15.8M | $43.3M | ||
| Q2 25 | $42.5M | $47.9M | ||
| Q1 25 | $49.5M | $43.1M | ||
| Q4 24 | $26.0M | $89.2M | ||
| Q3 24 | $75.6M | $-70.5M | ||
| Q2 24 | $13.3M | $-46.9M | ||
| Q1 24 | $11.1M | $56.2M |
| Q4 25 | 71.9% | 50.4% | ||
| Q3 25 | 73.8% | 49.7% | ||
| Q2 25 | 76.4% | 50.3% | ||
| Q1 25 | 73.5% | 53.7% | ||
| Q4 24 | 76.8% | 55.8% | ||
| Q3 24 | 79.2% | 53.5% | ||
| Q2 24 | 81.3% | 54.1% | ||
| Q1 24 | 82.4% | 54.0% |
| Q4 25 | 1.5% | -32.5% | ||
| Q3 25 | 2.0% | 21.0% | ||
| Q2 25 | 4.9% | 21.5% | ||
| Q1 25 | 9.9% | 21.3% | ||
| Q4 24 | 3.9% | 28.9% | ||
| Q3 24 | 5.6% | -5.9% | ||
| Q2 24 | 3.5% | -0.9% | ||
| Q1 24 | 3.6% | 22.1% |
| Q4 25 | 3.3% | -33.1% | ||
| Q3 25 | 2.6% | 7.6% | ||
| Q2 25 | 7.8% | 8.1% | ||
| Q1 25 | 8.4% | 7.7% | ||
| Q4 24 | 5.4% | 14.8% | ||
| Q3 24 | 18.8% | -11.7% | ||
| Q2 24 | 4.2% | -7.7% | ||
| Q1 24 | 4.0% | 9.6% |
| Q4 25 | $0.08 | $-1.02 | ||
| Q3 25 | $0.06 | $0.24 | ||
| Q2 25 | $0.17 | $0.26 | ||
| Q1 25 | $0.20 | $0.23 | ||
| Q4 24 | $0.10 | $0.48 | ||
| Q3 24 | $0.32 | $-0.37 | ||
| Q2 24 | $0.06 | $-0.25 | ||
| Q1 24 | $0.05 | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $228.6M | $14.6M |
| Total DebtLower is stronger | — | $3.6B |
| Stockholders' EquityBook value | $540.9M | $856.3M |
| Total Assets | $2.2B | $5.8B |
| Debt / EquityLower = less leverage | — | 4.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $228.6M | $14.6M | ||
| Q3 25 | $345.8M | $14.8M | ||
| Q2 25 | $1.1B | $12.8M | ||
| Q1 25 | $273.7M | $10.7M | ||
| Q4 24 | $220.6M | $9.0M | ||
| Q3 24 | $165.5M | $11.0M | ||
| Q2 24 | $129.3M | $5.9M | ||
| Q1 24 | $105.2M | $13.1M |
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.6B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | — | $3.5B |
| Q4 25 | $540.9M | $856.3M | ||
| Q3 25 | $581.0M | $1.1B | ||
| Q2 25 | $562.7M | $1.0B | ||
| Q1 25 | $549.3M | $1.0B | ||
| Q4 24 | $476.7M | $1.0B | ||
| Q3 24 | $440.1M | $1.1B | ||
| Q2 24 | $362.0M | $1.2B | ||
| Q1 24 | $344.5M | $1.3B |
| Q4 25 | $2.2B | $5.8B | ||
| Q3 25 | $2.2B | $6.1B | ||
| Q2 25 | $1.9B | $6.1B | ||
| Q1 25 | $891.7M | $6.0B | ||
| Q4 24 | $707.5M | $6.0B | ||
| Q3 24 | $602.3M | $6.0B | ||
| Q2 24 | $480.5M | $6.0B | ||
| Q1 24 | $448.1M | $6.2B |
| Q4 25 | — | 4.15× | ||
| Q3 25 | — | 3.39× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | — | 3.56× | ||
| Q4 24 | — | 3.62× | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 2.88× | ||
| Q1 24 | — | 2.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $61.3M | $158.9M |
| Free Cash FlowOCF − Capex | $-2.5M | $149.7M |
| FCF MarginFCF / Revenue | -0.4% | 26.5% |
| Capex IntensityCapex / Revenue | 10.3% | 1.6% |
| Cash ConversionOCF / Net Profit | 2.98× | — |
| TTM Free Cash FlowTrailing 4 quarters | $57.4M | $737.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $61.3M | $158.9M | ||
| Q3 25 | $148.7M | $191.2M | ||
| Q2 25 | $-19.1M | $205.3M | ||
| Q1 25 | $109.1M | $206.6M | ||
| Q4 24 | $86.4M | $178.9M | ||
| Q3 24 | $85.3M | $-1.6M | ||
| Q2 24 | $53.6M | $175.6M | ||
| Q1 24 | $25.8M | $208.7M |
| Q4 25 | $-2.5M | $149.7M | ||
| Q3 25 | $79.3M | $186.9M | ||
| Q2 25 | $-69.5M | $199.0M | ||
| Q1 25 | $50.1M | $202.0M | ||
| Q4 24 | $59.5M | $176.6M | ||
| Q3 24 | $79.4M | $-4.9M | ||
| Q2 24 | $47.6M | $169.4M | ||
| Q1 24 | $11.8M | $202.1M |
| Q4 25 | -0.4% | 26.5% | ||
| Q3 25 | 13.2% | 33.0% | ||
| Q2 25 | -12.8% | 33.8% | ||
| Q1 25 | 8.5% | 36.1% | ||
| Q4 24 | 12.4% | 29.3% | ||
| Q3 24 | 19.8% | -0.8% | ||
| Q2 24 | 15.1% | 28.0% | ||
| Q1 24 | 4.3% | 34.4% |
| Q4 25 | 10.3% | 1.6% | ||
| Q3 25 | 11.6% | 0.7% | ||
| Q2 25 | 9.3% | 1.1% | ||
| Q1 25 | 10.1% | 0.8% | ||
| Q4 24 | 5.6% | 0.4% | ||
| Q3 24 | 1.5% | 0.6% | ||
| Q2 24 | 1.9% | 1.0% | ||
| Q1 24 | 5.0% | 1.1% |
| Q4 25 | 2.98× | — | ||
| Q3 25 | 9.43× | 4.41× | ||
| Q2 25 | -0.45× | 4.28× | ||
| Q1 25 | 2.20× | 4.80× | ||
| Q4 24 | 3.32× | 2.01× | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 4.03× | — | ||
| Q1 24 | 2.32× | 3.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HIMS
Segment breakdown not available.
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
