vs
Side-by-side financial comparison of Hippo Holdings Inc. (HIPO) and Mistras Group, Inc. (MG). Click either name above to swap in a different company.
Mistras Group, Inc. is the larger business by last-quarter revenue ($181.5M vs $120.4M, roughly 1.5× Hippo Holdings Inc.). Hippo Holdings Inc. runs the higher net margin — 5.0% vs 2.1%, a 2.9% gap on every dollar of revenue. On growth, Hippo Holdings Inc. posted the faster year-over-year revenue change (18.2% vs 5.1%). Mistras Group, Inc. produced more free cash flow last quarter ($26.0M vs $9.1M). Over the past eight quarters, Hippo Holdings Inc.'s revenue compounded faster (18.9% CAGR vs -0.8%).
Hippo Valley Estate is a sugar estate found near the town of Chiredzi in Chiredzi District of southeastern Zimbabwe, on the Runde River near the border with Mozambique.
Mistras Group, Inc. is a global provider of asset integrity and protection solutions, offering non-destructive testing, inspection, real-time monitoring, and engineering consulting services. Its key client segments include oil and gas, aerospace, power generation, and manufacturing industries, with operations spanning North America, Europe, and Asia-Pacific, helping clients enhance operational safety, extend asset lifespans, and minimize unplanned downtime.
HIPO vs MG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $120.4M | $181.5M |
| Net Profit | $6.0M | $3.8M |
| Gross Margin | — | 28.4% |
| Operating Margin | 5.6% | 7.0% |
| Net Margin | 5.0% | 2.1% |
| Revenue YoY | 18.2% | 5.1% |
| Net Profit YoY | -86.4% | -27.4% |
| EPS (diluted) | $0.31 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $120.4M | $181.5M | ||
| Q3 25 | $120.6M | $195.5M | ||
| Q2 25 | $117.3M | $185.4M | ||
| Q1 25 | $110.3M | $161.6M | ||
| Q4 24 | $101.9M | $172.7M | ||
| Q3 24 | $95.5M | $182.7M | ||
| Q2 24 | $89.6M | $189.8M | ||
| Q1 24 | $85.1M | $184.4M |
| Q4 25 | $6.0M | $3.8M | ||
| Q3 25 | $98.1M | $13.1M | ||
| Q2 25 | $1.3M | $3.0M | ||
| Q1 25 | $-47.7M | $-3.2M | ||
| Q4 24 | $44.2M | $5.2M | ||
| Q3 24 | $-8.5M | $6.4M | ||
| Q2 24 | $-40.5M | $6.4M | ||
| Q1 24 | $-35.7M | $995.0K |
| Q4 25 | — | 28.4% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 29.1% | ||
| Q1 25 | — | 25.3% | ||
| Q4 24 | — | 26.5% | ||
| Q3 24 | — | 26.8% | ||
| Q2 24 | — | 27.1% | ||
| Q1 24 | — | 25.0% |
| Q4 25 | 5.6% | 7.0% | ||
| Q3 25 | 81.3% | 10.4% | ||
| Q2 25 | 3.4% | 4.5% | ||
| Q1 25 | -41.3% | -0.6% | ||
| Q4 24 | 46.3% | 6.1% | ||
| Q3 24 | -5.4% | 6.5% | ||
| Q2 24 | -40.7% | 6.3% | ||
| Q1 24 | -38.7% | 3.0% |
| Q4 25 | 5.0% | 2.1% | ||
| Q3 25 | 81.3% | 6.7% | ||
| Q2 25 | 1.1% | 1.6% | ||
| Q1 25 | -43.2% | -2.0% | ||
| Q4 24 | 43.4% | 3.0% | ||
| Q3 24 | -8.9% | 3.5% | ||
| Q2 24 | -45.2% | 3.4% | ||
| Q1 24 | -42.0% | 0.5% |
| Q4 25 | $0.31 | $0.12 | ||
| Q3 25 | $3.77 | $0.41 | ||
| Q2 25 | $0.05 | $0.10 | ||
| Q1 25 | $-1.91 | $-0.10 | ||
| Q4 24 | $1.81 | $0.17 | ||
| Q3 24 | $-0.34 | $0.20 | ||
| Q2 24 | $-1.64 | $0.20 | ||
| Q1 24 | $-1.47 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $218.3M | $28.0M |
| Total DebtLower is stronger | — | $178.0M |
| Stockholders' EquityBook value | $436.1M | $235.1M |
| Total Assets | $1.9B | $578.8M |
| Debt / EquityLower = less leverage | — | 0.76× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $218.3M | $28.0M | ||
| Q3 25 | $247.7M | $27.8M | ||
| Q2 25 | $198.9M | $20.0M | ||
| Q1 25 | $140.9M | $18.5M | ||
| Q4 24 | $197.6M | $18.3M | ||
| Q3 24 | $191.2M | $20.4M | ||
| Q2 24 | $175.9M | $17.2M | ||
| Q1 24 | $223.4M | $16.9M |
| Q4 25 | — | $178.0M | ||
| Q3 25 | — | $202.3M | ||
| Q2 25 | — | $189.4M | ||
| Q1 25 | — | $171.9M | ||
| Q4 24 | — | $169.6M | ||
| Q3 24 | — | $189.7M | ||
| Q2 24 | — | $199.7M | ||
| Q1 24 | — | $198.4M |
| Q4 25 | $436.1M | $235.1M | ||
| Q3 25 | $421.5M | $227.4M | ||
| Q2 25 | $332.5M | $215.8M | ||
| Q1 25 | $322.8M | $198.7M | ||
| Q4 24 | $362.1M | $198.6M | ||
| Q3 24 | $326.4M | $205.2M | ||
| Q2 24 | $322.6M | $193.2M | ||
| Q1 24 | $351.2M | $187.1M |
| Q4 25 | $1.9B | $578.8M | ||
| Q3 25 | $1.9B | $596.3M | ||
| Q2 25 | $1.7B | $571.0M | ||
| Q1 25 | $1.5B | $526.8M | ||
| Q4 24 | $1.5B | $523.0M | ||
| Q3 24 | $1.5B | $551.7M | ||
| Q2 24 | $1.5B | $548.1M | ||
| Q1 24 | $1.5B | $542.1M |
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | 1.03× | ||
| Q1 24 | — | 1.06× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.2M | $32.1M |
| Free Cash FlowOCF − Capex | $9.1M | $26.0M |
| FCF MarginFCF / Revenue | 7.6% | 14.3% |
| Capex IntensityCapex / Revenue | 0.1% | 3.4% |
| Cash ConversionOCF / Net Profit | 1.53× | 8.55× |
| TTM Free Cash FlowTrailing 4 quarters | $14.8M | $8.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.2M | $32.1M | ||
| Q3 25 | $16.9M | $4.5M | ||
| Q2 25 | $24.7M | $-9.3M | ||
| Q1 25 | $-35.6M | $5.6M | ||
| Q4 24 | $47.5M | $25.7M | ||
| Q3 24 | $46.8M | $19.4M | ||
| Q2 24 | $-10.6M | $4.5M | ||
| Q1 24 | $17.7M | $604.0K |
| Q4 25 | $9.1M | $26.0M | ||
| Q3 25 | $16.8M | $-4.1M | ||
| Q2 25 | $24.6M | $-14.7M | ||
| Q1 25 | $-35.7M | $1.1M | ||
| Q4 24 | $47.2M | $22.1M | ||
| Q3 24 | — | $14.6M | ||
| Q2 24 | $-10.7M | $-284.0K | ||
| Q1 24 | $17.6M | $-4.2M |
| Q4 25 | 7.6% | 14.3% | ||
| Q3 25 | 13.9% | -2.1% | ||
| Q2 25 | 21.0% | -7.9% | ||
| Q1 25 | -32.4% | 0.7% | ||
| Q4 24 | 46.3% | 12.8% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | -11.9% | -0.1% | ||
| Q1 24 | 20.7% | -2.3% |
| Q4 25 | 0.1% | 3.4% | ||
| Q3 25 | 0.1% | 4.4% | ||
| Q2 25 | 0.1% | 2.9% | ||
| Q1 25 | 0.1% | 2.8% | ||
| Q4 24 | 0.3% | 2.1% | ||
| Q3 24 | 0.0% | 2.6% | ||
| Q2 24 | 0.1% | 2.5% | ||
| Q1 24 | 0.1% | 2.6% |
| Q4 25 | 1.53× | 8.55× | ||
| Q3 25 | 0.17× | 0.34× | ||
| Q2 25 | 19.00× | -3.07× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.07× | 4.96× | ||
| Q3 24 | — | 3.02× | ||
| Q2 24 | — | 0.71× | ||
| Q1 24 | — | 0.61× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
