vs
Side-by-side financial comparison of Honest Company, Inc. (HNST) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Honest Company, Inc. is the larger business by last-quarter revenue ($78.1M vs $41.8M, roughly 1.9× Neuronetics, Inc.). On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs -19.7%). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs -8.4%).
The Honest Company, Inc. is an American digital-first consumer goods company, based in Los Angeles and founded by actress Jessica Alba, Christopher Gavigan, and Brian Lee. The company had $319 million in 2021 sales, and was valued at roughly $550 million as of February 2022. Carla Vernón, Chief Executive Officer, is one of the first Afro-Latina CEOs of a U.S. publicly traded company. The Honest Company has raised multiple rounds of venture capital, and went public via an initial public offeri...
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
HNST vs STIM — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $78.1M | $41.8M |
| Net Profit | — | $-7.2M |
| Gross Margin | 42.6% | 52.0% |
| Operating Margin | 56.6% | -12.1% |
| Net Margin | — | -17.2% |
| Revenue YoY | -19.7% | 85.7% |
| Net Profit YoY | — | 43.2% |
| EPS (diluted) | $0.00 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $78.1M | — | ||
| Q4 25 | $88.0M | $41.8M | ||
| Q3 25 | $92.6M | $37.3M | ||
| Q2 25 | $93.5M | $38.1M | ||
| Q1 25 | $97.3M | $32.0M | ||
| Q4 24 | $99.8M | $22.5M | ||
| Q3 24 | $99.2M | $18.5M | ||
| Q2 24 | $93.0M | $16.4M |
| Q1 26 | — | — | ||
| Q4 25 | $-23.6M | $-7.2M | ||
| Q3 25 | $758.0K | $-9.0M | ||
| Q2 25 | $3.9M | $-10.1M | ||
| Q1 25 | $3.3M | $-12.7M | ||
| Q4 24 | $-809.0K | $-12.7M | ||
| Q3 24 | $165.0K | $-13.3M | ||
| Q2 24 | $-4.1M | $-9.8M |
| Q1 26 | 42.6% | — | ||
| Q4 25 | 15.7% | 52.0% | ||
| Q3 25 | 37.3% | 45.9% | ||
| Q2 25 | 40.4% | 46.6% | ||
| Q1 25 | 38.7% | 49.2% | ||
| Q4 24 | 38.8% | 66.2% | ||
| Q3 24 | 38.7% | 75.6% | ||
| Q2 24 | 38.3% | 74.0% |
| Q1 26 | 56.6% | — | ||
| Q4 25 | -27.5% | -12.1% | ||
| Q3 25 | 0.3% | -19.6% | ||
| Q2 25 | 3.1% | -21.1% | ||
| Q1 25 | 2.6% | -34.4% | ||
| Q4 24 | -1.0% | -51.0% | ||
| Q3 24 | 0.1% | -41.7% | ||
| Q2 24 | -4.3% | -51.7% |
| Q1 26 | — | — | ||
| Q4 25 | -26.8% | -17.2% | ||
| Q3 25 | 0.8% | -24.3% | ||
| Q2 25 | 4.1% | -26.6% | ||
| Q1 25 | 3.3% | -39.6% | ||
| Q4 24 | -0.8% | -56.4% | ||
| Q3 24 | 0.2% | -72.0% | ||
| Q2 24 | -4.4% | -59.8% |
| Q1 26 | $0.00 | — | ||
| Q4 25 | $-0.21 | $-0.10 | ||
| Q3 25 | $0.01 | $-0.13 | ||
| Q2 25 | $0.03 | $-0.15 | ||
| Q1 25 | $0.03 | $-0.21 | ||
| Q4 24 | $-0.01 | $-0.34 | ||
| Q3 24 | $0.00 | $-0.44 | ||
| Q2 24 | $-0.04 | $-0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $90.4M | $28.1M |
| Total DebtLower is stronger | — | $65.8M |
| Stockholders' EquityBook value | $169.1M | $22.4M |
| Total Assets | $214.9M | $141.6M |
| Debt / EquityLower = less leverage | — | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $90.4M | — | ||
| Q4 25 | $89.6M | $28.1M | ||
| Q3 25 | $71.5M | $28.0M | ||
| Q2 25 | $72.1M | $11.0M | ||
| Q1 25 | $72.8M | $20.2M | ||
| Q4 24 | $75.4M | $18.5M | ||
| Q3 24 | $53.4M | $20.9M | ||
| Q2 24 | $36.6M | $42.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $65.8M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M |
| Q1 26 | $169.1M | — | ||
| Q4 25 | $169.7M | $22.4M | ||
| Q3 25 | $190.2M | $27.4M | ||
| Q2 25 | $187.0M | $27.1M | ||
| Q1 25 | $180.4M | $35.5M | ||
| Q4 24 | $174.3M | $27.7M | ||
| Q3 24 | $133.9M | $9.4M | ||
| Q2 24 | $129.7M | $19.4M |
| Q1 26 | $214.9M | — | ||
| Q4 25 | $225.4M | $141.6M | ||
| Q3 25 | $241.5M | $145.5M | ||
| Q2 25 | $249.0M | $134.7M | ||
| Q1 25 | $265.3M | $142.0M | ||
| Q4 24 | $247.4M | $140.9M | ||
| Q3 24 | $209.2M | — | ||
| Q2 24 | $200.2M | $96.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $908.0K |
| Free Cash FlowOCF − Capex | — | $692.0K |
| FCF MarginFCF / Revenue | — | 1.7% |
| Capex IntensityCapex / Revenue | 0.6% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $19.3M | $908.0K | ||
| Q3 25 | $-504.0K | $-785.0K | ||
| Q2 25 | $-745.0K | $-3.5M | ||
| Q1 25 | $-2.9M | $-17.0M | ||
| Q4 24 | $-16.8M | $-8.6M | ||
| Q3 24 | $15.1M | $-5.4M | ||
| Q2 24 | $2.9M | $-5.0M |
| Q1 26 | — | — | ||
| Q4 25 | $18.1M | $692.0K | ||
| Q3 25 | $-624.0K | $-899.0K | ||
| Q2 25 | $-826.0K | $-3.8M | ||
| Q1 25 | $-3.0M | $-17.2M | ||
| Q4 24 | $-17.2M | $-8.7M | ||
| Q3 24 | $15.0M | $-5.8M | ||
| Q2 24 | $2.9M | $-5.6M |
| Q1 26 | — | — | ||
| Q4 25 | 20.5% | 1.7% | ||
| Q3 25 | -0.7% | -2.4% | ||
| Q2 25 | -0.9% | -9.9% | ||
| Q1 25 | -3.1% | -53.8% | ||
| Q4 24 | -17.2% | -38.6% | ||
| Q3 24 | 15.1% | -31.3% | ||
| Q2 24 | 3.1% | -34.0% |
| Q1 26 | 0.6% | — | ||
| Q4 25 | 1.4% | 0.5% | ||
| Q3 25 | 0.1% | 0.3% | ||
| Q2 25 | 0.1% | 0.7% | ||
| Q1 25 | 0.1% | 0.7% | ||
| Q4 24 | 0.3% | 0.4% | ||
| Q3 24 | 0.1% | 2.1% | ||
| Q2 24 | 0.0% | 3.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -0.66× | — | ||
| Q2 25 | -0.19× | — | ||
| Q1 25 | -0.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 91.42× | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
