vs

Side-by-side financial comparison of Heartflow, Inc. (HTFL) and Midland States Bancorp, Inc. (MSBI). Click either name above to swap in a different company.

Midland States Bancorp, Inc. is the larger business by last-quarter revenue ($79.5M vs $46.3M, roughly 1.7× Heartflow, Inc.). Midland States Bancorp, Inc. runs the higher net margin — 23.2% vs -109.9%, a 133.1% gap on every dollar of revenue.

HeartFlow, Inc. develops non-invasive cardiovascular diagnostic solutions for global healthcare providers. Its core product uses CT scan data to build 3D coronary artery models, assess blood flow to detect blockages, and support clinicians in making personalized heart disease treatment decisions without invasive procedures.

Rainier Bancorporation was the Seattle-based parent corporation of Rainier National Bank, a Washington state bank with branches throughout the state. Rainier traced its roots back to the National Bank of Commerce, which was founded by Richard Holyoke in 1889. The name Rainier National Bank was adopted in 1974. Rainier Bancorp expanded into Alaska with the purchase of Anchorage's People's Bank & Trust in 1983 and into Oregon with the purchase of Gresham's Mount Hood Security Bank in 1986, expa...

HTFL vs MSBI — Head-to-Head

Bigger by revenue
MSBI
MSBI
1.7× larger
MSBI
$79.5M
$46.3M
HTFL
Higher net margin
MSBI
MSBI
133.1% more per $
MSBI
23.2%
-109.9%
HTFL

Income Statement — Q3 FY2025 vs Q1 FY2026

Metric
HTFL
HTFL
MSBI
MSBI
Revenue
$46.3M
$79.5M
Net Profit
$-50.9M
$18.5M
Gross Margin
76.5%
Operating Margin
-32.6%
Net Margin
-109.9%
23.2%
Revenue YoY
Net Profit YoY
739.3%
EPS (diluted)
$-1.04
$0.74

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
HTFL
HTFL
MSBI
MSBI
Q1 26
$79.5M
Q4 25
$85.6M
Q3 25
$46.3M
$81.1M
Q2 25
$43.4M
$82.2M
Q1 25
$76.1M
Q4 24
$93.9M
Q3 24
$92.7M
Q2 24
$90.9M
Net Profit
HTFL
HTFL
MSBI
MSBI
Q1 26
$18.5M
Q4 25
$-2.9M
Q3 25
$-50.9M
$7.6M
Q2 25
$-9.2M
$12.0M
Q1 25
$-141.0M
Q4 24
$-30.8M
Q3 24
$20.4M
Q2 24
$25.7M
Gross Margin
HTFL
HTFL
MSBI
MSBI
Q1 26
Q4 25
Q3 25
76.5%
Q2 25
75.5%
Q1 25
Q4 24
Q3 24
Q2 24
Operating Margin
HTFL
HTFL
MSBI
MSBI
Q1 26
Q4 25
-5.5%
Q3 25
-32.6%
13.9%
Q2 25
-31.6%
18.1%
Q1 25
-181.2%
Q4 24
-66.5%
Q3 24
26.9%
Q2 24
35.0%
Net Margin
HTFL
HTFL
MSBI
MSBI
Q1 26
23.2%
Q4 25
-4.9%
Q3 25
-109.9%
9.3%
Q2 25
-21.2%
14.6%
Q1 25
-185.4%
Q4 24
-52.5%
Q3 24
22.1%
Q2 24
28.3%
EPS (diluted)
HTFL
HTFL
MSBI
MSBI
Q1 26
$0.74
Q4 25
$-0.22
Q3 25
$-1.04
$0.24
Q2 25
$-1.46
$0.44
Q1 25
$-6.58
Q4 24
$-1.49
Q3 24
$0.83
Q2 24
$1.06

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
HTFL
HTFL
MSBI
MSBI
Cash + ST InvestmentsLiquidity on hand
$291.2M
$89.4M
Total DebtLower is stronger
$33.2M
Stockholders' EquityBook value
$254.6M
$569.5M
Total Assets
$364.4M
$6.5B
Debt / EquityLower = less leverage
0.06×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
HTFL
HTFL
MSBI
MSBI
Q1 26
$89.4M
Q4 25
$127.8M
Q3 25
$291.2M
$166.1M
Q2 25
$80.2M
$176.6M
Q1 25
$102.0M
Q4 24
$114.8M
Q3 24
$121.9M
Q2 24
$124.6M
Total Debt
HTFL
HTFL
MSBI
MSBI
Q1 26
$33.2M
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Stockholders' Equity
HTFL
HTFL
MSBI
MSBI
Q1 26
$569.5M
Q4 25
$565.5M
Q3 25
$254.6M
$584.0M
Q2 25
$-894.8M
$573.7M
Q1 25
$571.4M
Q4 24
$710.8M
Q3 24
$771.2M
Q2 24
$736.8M
Total Assets
HTFL
HTFL
MSBI
MSBI
Q1 26
$6.5B
Q4 25
$6.5B
Q3 25
$364.4M
$6.9B
Q2 25
$159.4M
$7.1B
Q1 25
$7.3B
Q4 24
$7.5B
Q3 24
$7.7B
Q2 24
$7.7B
Debt / Equity
HTFL
HTFL
MSBI
MSBI
Q1 26
0.06×
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
HTFL
HTFL
MSBI
MSBI
Operating Cash FlowLast quarter
$-3.0M
Free Cash FlowOCF − Capex
$-4.2M
FCF MarginFCF / Revenue
-9.1%
Capex IntensityCapex / Revenue
2.7%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
HTFL
HTFL
MSBI
MSBI
Q1 26
Q4 25
$125.7M
Q3 25
$-3.0M
$80.0M
Q2 25
$-40.5M
$28.1M
Q1 25
$24.7M
Q4 24
$176.5M
Q3 24
$46.5M
Q2 24
$31.4M
Free Cash Flow
HTFL
HTFL
MSBI
MSBI
Q1 26
Q4 25
$120.3M
Q3 25
$-4.2M
$78.6M
Q2 25
$-42.4M
$26.7M
Q1 25
$22.9M
Q4 24
$169.6M
Q3 24
$44.4M
Q2 24
$29.9M
FCF Margin
HTFL
HTFL
MSBI
MSBI
Q1 26
Q4 25
140.6%
Q3 25
-9.1%
96.9%
Q2 25
-97.6%
32.4%
Q1 25
30.1%
Q4 24
180.6%
Q3 24
47.9%
Q2 24
32.9%
Capex Intensity
HTFL
HTFL
MSBI
MSBI
Q1 26
Q4 25
6.2%
Q3 25
2.7%
1.7%
Q2 25
4.4%
1.7%
Q1 25
2.4%
Q4 24
7.3%
Q3 24
2.3%
Q2 24
1.7%
Cash Conversion
HTFL
HTFL
MSBI
MSBI
Q1 26
Q4 25
Q3 25
10.58×
Q2 25
2.33×
Q1 25
Q4 24
Q3 24
2.28×
Q2 24
1.22×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

HTFL
HTFL

Segment breakdown not available.

MSBI
MSBI

Net Interest Income$57.4M72%
Noninterest Income$22.1M28%

Related Comparisons