vs
Side-by-side financial comparison of HAWTHORN BANCSHARES, INC. (HWBK) and R F INDUSTRIES LTD (RFIL). Click either name above to swap in a different company.
R F INDUSTRIES LTD is the larger business by last-quarter revenue ($22.7M vs $21.2M, roughly 1.1× HAWTHORN BANCSHARES, INC.). On growth, R F INDUSTRIES LTD posted the faster year-over-year revenue change (22.9% vs 12.2%). HAWTHORN BANCSHARES, INC. produced more free cash flow last quarter ($22.8M vs $2.0M). Over the past eight quarters, R F INDUSTRIES LTD's revenue compounded faster (29.8% CAGR vs 9.1%).
Hawthorn Bancshares, Inc. is a U.S. regional bank holding company operating through its wholly owned subsidiary Hawthorn Bank. It provides a full range of retail and commercial banking services including deposit products, mortgage loans, small business financing, commercial lending, and wealth management solutions, primarily serving individual customers and small to mid-sized enterprises across local communities in Missouri.
Tootsie Roll Industries is an American manufacturer of confectionery based in Chicago, Illinois. Its best-known products include the namesake Tootsie Rolls and Tootsie Pops. Tootsie Roll Industries currently markets its brands internationally in Canada, Mexico, and over 75 other countries.
HWBK vs RFIL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.2M | $22.7M |
| Net Profit | — | $173.0K |
| Gross Margin | — | 36.8% |
| Operating Margin | 35.7% | 4.0% |
| Net Margin | — | 0.8% |
| Revenue YoY | 12.2% | 22.9% |
| Net Profit YoY | — | 172.7% |
| EPS (diluted) | $0.90 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.2M | $22.7M | ||
| Q3 25 | $20.6M | $19.8M | ||
| Q2 25 | $19.7M | $18.9M | ||
| Q1 25 | $18.8M | $19.2M | ||
| Q4 24 | $18.9M | $18.5M | ||
| Q3 24 | $18.1M | $16.8M | ||
| Q2 24 | $18.2M | $16.1M | ||
| Q1 24 | $17.8M | $13.5M |
| Q4 25 | — | $173.0K | ||
| Q3 25 | $6.1M | $392.0K | ||
| Q2 25 | $6.1M | $-245.0K | ||
| Q1 25 | $5.4M | $-245.0K | ||
| Q4 24 | — | $-238.0K | ||
| Q3 24 | $4.6M | $-705.0K | ||
| Q2 24 | $4.6M | $-4.3M | ||
| Q1 24 | $4.5M | $-1.4M |
| Q4 25 | — | 36.8% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 31.5% | ||
| Q1 25 | — | 29.8% | ||
| Q4 24 | — | 31.3% | ||
| Q3 24 | — | 29.5% | ||
| Q2 24 | — | 29.9% | ||
| Q1 24 | — | 24.5% |
| Q4 25 | 35.7% | 4.0% | ||
| Q3 25 | 36.4% | 3.6% | ||
| Q2 25 | 37.9% | 0.6% | ||
| Q1 25 | 35.2% | 0.3% | ||
| Q4 24 | 29.9% | 0.5% | ||
| Q3 24 | 31.1% | -2.5% | ||
| Q2 24 | 31.2% | -2.6% | ||
| Q1 24 | 30.5% | -15.5% |
| Q4 25 | — | 0.8% | ||
| Q3 25 | 29.8% | 2.0% | ||
| Q2 25 | 31.0% | -1.3% | ||
| Q1 25 | 28.7% | -1.3% | ||
| Q4 24 | — | -1.3% | ||
| Q3 24 | 25.3% | -4.2% | ||
| Q2 24 | 25.5% | -26.7% | ||
| Q1 24 | 25.1% | -10.1% |
| Q4 25 | $0.90 | $0.01 | ||
| Q3 25 | $0.88 | $0.04 | ||
| Q2 25 | $0.88 | $-0.02 | ||
| Q1 25 | $0.77 | $-0.02 | ||
| Q4 24 | $0.66 | $-0.02 | ||
| Q3 24 | $0.66 | $-0.07 | ||
| Q2 24 | $0.66 | $-0.41 | ||
| Q1 24 | $0.63 | $-0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $104.3M | $5.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.2M | $35.2M |
| Total Assets | $1.9B | $73.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $104.3M | $5.1M | ||
| Q3 25 | $99.9M | $3.0M | ||
| Q2 25 | $100.3M | $3.6M | ||
| Q1 25 | $102.3M | $1.3M | ||
| Q4 24 | $51.0M | $839.0K | ||
| Q3 24 | $54.2M | $1.8M | ||
| Q2 24 | $75.8M | $1.4M | ||
| Q1 24 | $43.5M | $4.5M |
| Q4 25 | $174.2M | $35.2M | ||
| Q3 25 | $164.9M | $34.8M | ||
| Q2 25 | $156.8M | $34.2M | ||
| Q1 25 | $153.4M | $34.2M | ||
| Q4 24 | $149.5M | $34.1M | ||
| Q3 24 | $146.5M | $34.1M | ||
| Q2 24 | $138.2M | $34.6M | ||
| Q1 24 | $136.6M | $38.7M |
| Q4 25 | $1.9B | $73.0M | ||
| Q3 25 | $1.9B | $73.2M | ||
| Q2 25 | $1.9B | $72.7M | ||
| Q1 25 | $1.9B | $70.4M | ||
| Q4 24 | $1.8B | $71.0M | ||
| Q3 24 | $1.8B | $71.9M | ||
| Q2 24 | $1.8B | $72.8M | ||
| Q1 24 | $1.8B | $79.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $26.9M | $2.1M |
| Free Cash FlowOCF − Capex | $22.8M | $2.0M |
| FCF MarginFCF / Revenue | 107.9% | 9.0% |
| Capex IntensityCapex / Revenue | 19.3% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 12.13× |
| TTM Free Cash FlowTrailing 4 quarters | $32.7M | $4.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $26.9M | $2.1M | ||
| Q3 25 | $288.0K | $-311.0K | ||
| Q2 25 | $5.8M | $2.2M | ||
| Q1 25 | $5.7M | $601.0K | ||
| Q4 24 | $25.6M | $-244.0K | ||
| Q3 24 | $9.1M | $2.4M | ||
| Q2 24 | $8.9M | $197.0K | ||
| Q1 24 | $5.6M | $840.0K |
| Q4 25 | $22.8M | $2.0M | ||
| Q3 25 | $-734.0K | $-419.0K | ||
| Q2 25 | $5.1M | $2.2M | ||
| Q1 25 | $5.5M | $574.0K | ||
| Q4 24 | $22.6M | $-418.0K | ||
| Q3 24 | $8.1M | $2.1M | ||
| Q2 24 | $8.4M | $28.0K | ||
| Q1 24 | $5.1M | $697.0K |
| Q4 25 | 107.9% | 9.0% | ||
| Q3 25 | -3.6% | -2.1% | ||
| Q2 25 | 25.9% | 11.4% | ||
| Q1 25 | 29.1% | 3.0% | ||
| Q4 24 | 119.7% | -2.3% | ||
| Q3 24 | 44.9% | 12.6% | ||
| Q2 24 | 46.2% | 0.2% | ||
| Q1 24 | 28.5% | 5.2% |
| Q4 25 | 19.3% | 0.3% | ||
| Q3 25 | 5.0% | 0.5% | ||
| Q2 25 | 3.3% | 0.2% | ||
| Q1 25 | 1.5% | 0.1% | ||
| Q4 24 | 15.9% | 0.9% | ||
| Q3 24 | 5.5% | 1.5% | ||
| Q2 24 | 3.0% | 1.0% | ||
| Q1 24 | 3.1% | 1.1% |
| Q4 25 | — | 12.13× | ||
| Q3 25 | 0.05× | -0.79× | ||
| Q2 25 | 0.94× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.99× | — | ||
| Q2 24 | 1.93× | — | ||
| Q1 24 | 1.26× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HWBK
Segment breakdown not available.
RFIL
| US | $20.9M | 92% |
| Non Us | $1.8M | 8% |
