vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and LIFECORE BIOMEDICAL, INC. \DE\ (LFCR). Click either name above to swap in a different company.
LIFECORE BIOMEDICAL, INC. \DE\ is the larger business by last-quarter revenue ($31.1M vs $21.3M, roughly 1.5× i-80 Gold Corp.). LIFECORE BIOMEDICAL, INC. \DE\ runs the higher net margin — -32.1% vs -401.9%, a 369.8% gap on every dollar of revenue. LIFECORE BIOMEDICAL, INC. \DE\ produced more free cash flow last quarter ($25.0K vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
LIFECORE BIOMEDICAL, INC. is a biomedical firm focused on developing and manufacturing high-quality hyaluronic acid-based biomaterials. It operates three core segments: medical application products, pharmaceutical solutions, and personal care ingredients, with main markets spanning North America, Europe and the Asia-Pacific, supplying to leading medical device, pharmaceutical and cosmetic brand partners.
IAUX vs LFCR — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $31.1M |
| Net Profit | $-85.6M | $-10.0M |
| Gross Margin | 22.0% | 25.0% |
| Operating Margin | -291.6% | -9.9% |
| Net Margin | -401.9% | -32.1% |
| Revenue YoY | — | -4.5% |
| Net Profit YoY | — | -52.0% |
| EPS (diluted) | $-0.10 | $-0.29 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | — | ||
| Q3 25 | $32.0M | $31.1M | ||
| Q2 25 | $27.8M | — | ||
| Q1 25 | $14.0M | $35.2M | ||
| Q4 24 | — | $32.6M | ||
| Q3 24 | $11.5M | $24.7M | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | — | $35.7M |
| Q4 25 | $-85.6M | — | ||
| Q3 25 | $-41.9M | $-10.0M | ||
| Q2 25 | $-30.2M | — | ||
| Q1 25 | $-41.2M | $-14.8M | ||
| Q4 24 | — | $-6.6M | ||
| Q3 24 | $-43.1M | $-16.2M | ||
| Q2 24 | $-41.0M | — | ||
| Q1 24 | — | $15.6M |
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | 25.0% | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 20.7% | 28.0% | ||
| Q4 24 | — | 34.0% | ||
| Q3 24 | -42.7% | 21.8% | ||
| Q2 24 | -171.4% | — | ||
| Q1 24 | — | 33.3% |
| Q4 25 | -291.6% | — | ||
| Q3 25 | -86.7% | -9.9% | ||
| Q2 25 | -67.4% | — | ||
| Q1 25 | -112.3% | -25.7% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | -210.0% | -46.9% | ||
| Q2 24 | -435.2% | — | ||
| Q1 24 | — | -2.5% |
| Q4 25 | -401.9% | — | ||
| Q3 25 | -130.8% | -32.1% | ||
| Q2 25 | -108.5% | — | ||
| Q1 25 | -293.3% | -42.0% | ||
| Q4 24 | — | -20.2% | ||
| Q3 24 | -374.5% | -65.7% | ||
| Q2 24 | -570.8% | — | ||
| Q1 24 | — | 43.8% |
| Q4 25 | $-0.10 | — | ||
| Q3 25 | $-0.05 | $-0.29 | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.10 | $-0.47 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | $-0.11 | $-0.53 | ||
| Q2 24 | $-0.11 | — | ||
| Q1 24 | — | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $18.9M |
| Total DebtLower is stronger | $174.7M | $136.0M |
| Stockholders' EquityBook value | $346.8M | $-10.5M |
| Total Assets | $703.4M | $235.2M |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | — | ||
| Q3 25 | $102.9M | $18.9M | ||
| Q2 25 | $133.7M | — | ||
| Q1 25 | $13.5M | $5.4M | ||
| Q4 24 | — | $9.5M | ||
| Q3 24 | $21.8M | — | ||
| Q2 24 | $47.8M | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | $136.0M | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | $124.9M | ||
| Q4 24 | — | $111.3M | ||
| Q3 24 | — | $106.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $97.1M |
| Q4 25 | $346.8M | — | ||
| Q3 25 | $423.0M | $-10.5M | ||
| Q2 25 | $463.5M | — | ||
| Q1 25 | $318.0M | $2.2M | ||
| Q4 24 | — | $15.4M | ||
| Q3 24 | $346.9M | $-3.9M | ||
| Q2 24 | $377.2M | — | ||
| Q1 24 | — | $17.7M |
| Q4 25 | $703.4M | — | ||
| Q3 25 | $756.2M | $235.2M | ||
| Q2 25 | $782.9M | — | ||
| Q1 25 | $659.0M | $237.7M | ||
| Q4 24 | — | $255.4M | ||
| Q3 24 | — | $246.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $246.2M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | 56.05× | ||
| Q4 24 | — | 7.20× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 5.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $1.8M |
| Free Cash FlowOCF − Capex | $-39.2M | $25.0K |
| FCF MarginFCF / Revenue | -184.3% | 0.1% |
| Capex IntensityCapex / Revenue | 23.1% | 5.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $-16.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | — | ||
| Q3 25 | $-15.2M | $1.8M | ||
| Q2 25 | $-11.3M | — | ||
| Q1 25 | $-22.7M | $1.2M | ||
| Q4 24 | — | $-6.1M | ||
| Q3 24 | $-23.5M | $-613.0K | ||
| Q2 24 | $-24.6M | — | ||
| Q1 24 | — | $-1.4M |
| Q4 25 | $-39.2M | — | ||
| Q3 25 | $-18.5M | $25.0K | ||
| Q2 25 | $-12.4M | — | ||
| Q1 25 | $-23.1M | $-4.3M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | $-23.8M | $-4.0M | ||
| Q2 24 | $-25.1M | — | ||
| Q1 24 | — | $-7.8M |
| Q4 25 | -184.3% | — | ||
| Q3 25 | -57.8% | 0.1% | ||
| Q2 25 | -44.7% | — | ||
| Q1 25 | -164.1% | -12.1% | ||
| Q4 24 | — | -26.3% | ||
| Q3 24 | -206.7% | -16.3% | ||
| Q2 24 | -349.1% | — | ||
| Q1 24 | — | -21.8% |
| Q4 25 | 23.1% | — | ||
| Q3 25 | 10.2% | 5.6% | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 2.5% | 15.5% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | 2.5% | 13.9% | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | — | 17.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.09× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
LFCR
| Transferred At Point In Time | $26.6M | 85% |
| Transferred Over Time | $4.5M | 15% |
