vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and Massimo Group (MAMO). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $21.0M, roughly 1.0× Massimo Group). Massimo Group runs the higher net margin — 9.5% vs -401.9%, a 411.4% gap on every dollar of revenue.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Massimo Dutti, S.A. is a Spanish premium clothing retailer specializing in cashmere and wool products, established in 1985 and owned by Spanish multinational company Inditex, the parent company of Zara, Pull&Bear, and other brands.
IAUX vs MAMO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $21.0M |
| Net Profit | $-85.6M | $2.0M |
| Gross Margin | 22.0% | 41.5% |
| Operating Margin | -291.6% | 13.1% |
| Net Margin | -401.9% | 9.5% |
| Revenue YoY | — | 15.7% |
| Net Profit YoY | — | 215.0% |
| EPS (diluted) | $-0.10 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $21.0M | ||
| Q3 25 | $32.0M | $17.0M | ||
| Q2 25 | $27.8M | $18.9M | ||
| Q1 25 | $14.0M | $14.9M | ||
| Q4 24 | — | $18.2M | ||
| Q3 24 | $11.5M | $25.6M | ||
| Q2 24 | $7.2M | $35.4M | ||
| Q1 24 | — | $30.2M |
| Q4 25 | $-85.6M | $2.0M | ||
| Q3 25 | $-41.9M | $1.5M | ||
| Q2 25 | $-30.2M | $77.7K | ||
| Q1 25 | $-41.2M | $-2.1M | ||
| Q4 24 | — | $-1.7M | ||
| Q3 24 | $-43.1M | $-2.5M | ||
| Q2 24 | $-41.0M | $2.8M | ||
| Q1 24 | — | $3.2M |
| Q4 25 | 22.0% | 41.5% | ||
| Q3 25 | 9.7% | 42.0% | ||
| Q2 25 | 2.9% | 36.3% | ||
| Q1 25 | 20.7% | 28.4% | ||
| Q4 24 | — | 19.6% | ||
| Q3 24 | -42.7% | 27.2% | ||
| Q2 24 | -171.4% | 32.5% | ||
| Q1 24 | — | 34.7% |
| Q4 25 | -291.6% | 13.1% | ||
| Q3 25 | -86.7% | 10.5% | ||
| Q2 25 | -67.4% | 0.8% | ||
| Q1 25 | -112.3% | -18.2% | ||
| Q4 24 | — | -15.4% | ||
| Q3 24 | -210.0% | 1.2% | ||
| Q2 24 | -435.2% | 10.1% | ||
| Q1 24 | — | 13.2% |
| Q4 25 | -401.9% | 9.5% | ||
| Q3 25 | -130.8% | 9.0% | ||
| Q2 25 | -108.5% | 0.4% | ||
| Q1 25 | -293.3% | -14.0% | ||
| Q4 24 | — | -9.5% | ||
| Q3 24 | -374.5% | -9.8% | ||
| Q2 24 | -570.8% | 8.0% | ||
| Q1 24 | — | 10.6% |
| Q4 25 | $-0.10 | $0.05 | ||
| Q3 25 | $-0.05 | $0.04 | ||
| Q2 25 | $-0.05 | $0.00 | ||
| Q1 25 | $-0.10 | $-0.05 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | $-0.11 | $-0.06 | ||
| Q2 24 | $-0.11 | $0.07 | ||
| Q1 24 | — | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $5.8M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $23.7M |
| Total Assets | $703.4M | $51.4M |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $5.8M | ||
| Q3 25 | $102.9M | $2.6M | ||
| Q2 25 | $133.7M | — | ||
| Q1 25 | $13.5M | $3.0M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | $21.8M | — | ||
| Q2 24 | $47.8M | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $346.8M | $23.7M | ||
| Q3 25 | $423.0M | $21.7M | ||
| Q2 25 | $463.5M | $20.2M | ||
| Q1 25 | $318.0M | $19.9M | ||
| Q4 24 | — | $21.7M | ||
| Q3 24 | $346.9M | $22.5M | ||
| Q2 24 | $377.2M | $24.7M | ||
| Q1 24 | — | $18.1M |
| Q4 25 | $703.4M | $51.4M | ||
| Q3 25 | $756.2M | $44.4M | ||
| Q2 25 | $782.9M | $45.9M | ||
| Q1 25 | $659.0M | $46.4M | ||
| Q4 24 | — | $54.9M | ||
| Q3 24 | — | $57.1M | ||
| Q2 24 | — | $49.9M | ||
| Q1 24 | — | $47.3M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $4.0M |
| Free Cash FlowOCF − Capex | $-39.2M | — |
| FCF MarginFCF / Revenue | -184.3% | — |
| Capex IntensityCapex / Revenue | 23.1% | — |
| Cash ConversionOCF / Net Profit | — | 2.01× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $4.0M | ||
| Q3 25 | $-15.2M | $633.2K | ||
| Q2 25 | $-11.3M | $-1.4M | ||
| Q1 25 | $-22.7M | $-3.3M | ||
| Q4 24 | — | $9.1M | ||
| Q3 24 | $-23.5M | $4.7M | ||
| Q2 24 | $-24.6M | $-6.5M | ||
| Q1 24 | — | $-637.0K |
| Q4 25 | $-39.2M | — | ||
| Q3 25 | $-18.5M | — | ||
| Q2 25 | $-12.4M | — | ||
| Q1 25 | $-23.1M | — | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | $-23.8M | $4.6M | ||
| Q2 24 | $-25.1M | $-6.7M | ||
| Q1 24 | — | $-741.4K |
| Q4 25 | -184.3% | — | ||
| Q3 25 | -57.8% | — | ||
| Q2 25 | -44.7% | — | ||
| Q1 25 | -164.1% | — | ||
| Q4 24 | — | 49.7% | ||
| Q3 24 | -206.7% | 18.1% | ||
| Q2 24 | -349.1% | -19.0% | ||
| Q1 24 | — | -2.5% |
| Q4 25 | 23.1% | — | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 2.5% | 0.3% | ||
| Q2 24 | 7.3% | 0.7% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | — | 2.01× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | -17.92× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.30× | ||
| Q1 24 | — | -0.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
MAMO
Segment breakdown not available.
