vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and NATIONAL BANKSHARES INC (NKSH). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $15.3M, roughly 1.4× NATIONAL BANKSHARES INC). NATIONAL BANKSHARES INC runs the higher net margin — 38.5% vs -401.9%, a 440.4% gap on every dollar of revenue. NATIONAL BANKSHARES INC produced more free cash flow last quarter ($15.2M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Nicolet Bankshares, Inc. is a U.S. regional bank holding company based in Green Bay, Wisconsin. They are the parent company of Nicolet National Bank, the second largest Wisconsin-based bank.
IAUX vs NKSH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $15.3M |
| Net Profit | $-85.6M | $5.9M |
| Gross Margin | 22.0% | — |
| Operating Margin | -291.6% | 47.4% |
| Net Margin | -401.9% | 38.5% |
| Revenue YoY | — | 24.7% |
| Net Profit YoY | — | 91.0% |
| EPS (diluted) | $-0.10 | $0.93 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $15.3M | ||
| Q3 25 | $32.0M | $14.2M | ||
| Q2 25 | $27.8M | $13.3M | ||
| Q1 25 | $14.0M | $12.8M | ||
| Q4 24 | — | $12.2M | ||
| Q3 24 | $11.5M | $11.7M | ||
| Q2 24 | $7.2M | $10.9M | ||
| Q1 24 | — | $10.4M |
| Q4 25 | $-85.6M | $5.9M | ||
| Q3 25 | $-41.9M | $4.4M | ||
| Q2 25 | $-30.2M | $2.3M | ||
| Q1 25 | $-41.2M | $3.2M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $-43.1M | $2.7M | ||
| Q2 24 | $-41.0M | $-307.0K | ||
| Q1 24 | — | $2.2M |
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 20.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -42.7% | — | ||
| Q2 24 | -171.4% | — | ||
| Q1 24 | — | — |
| Q4 25 | -291.6% | 47.4% | ||
| Q3 25 | -86.7% | 37.9% | ||
| Q2 25 | -67.4% | 20.0% | ||
| Q1 25 | -112.3% | 30.5% | ||
| Q4 24 | — | 30.1% | ||
| Q3 24 | -210.0% | 27.5% | ||
| Q2 24 | -435.2% | -4.4% | ||
| Q1 24 | — | 25.8% |
| Q4 25 | -401.9% | 38.5% | ||
| Q3 25 | -130.8% | 31.1% | ||
| Q2 25 | -108.5% | 17.2% | ||
| Q1 25 | -293.3% | 25.3% | ||
| Q4 24 | — | 25.1% | ||
| Q3 24 | -374.5% | 22.8% | ||
| Q2 24 | -570.8% | -2.8% | ||
| Q1 24 | — | 20.8% |
| Q4 25 | $-0.10 | $0.93 | ||
| Q3 25 | $-0.05 | $0.69 | ||
| Q2 25 | $-0.05 | $0.36 | ||
| Q1 25 | $-0.10 | $0.51 | ||
| Q4 24 | — | $0.50 | ||
| Q3 24 | $-0.11 | $0.42 | ||
| Q2 24 | $-0.11 | $-0.05 | ||
| Q1 24 | — | $0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $59.3M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $184.9M |
| Total Assets | $703.4M | $1.8B |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $59.3M | ||
| Q3 25 | $102.9M | $42.3M | ||
| Q2 25 | $133.7M | $92.8M | ||
| Q1 25 | $13.5M | $122.5M | ||
| Q4 24 | — | $108.1M | ||
| Q3 24 | $21.8M | $49.8M | ||
| Q2 24 | $47.8M | $98.9M | ||
| Q1 24 | — | $121.2M |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $346.8M | $184.9M | ||
| Q3 25 | $423.0M | $179.2M | ||
| Q2 25 | $463.5M | $168.7M | ||
| Q1 25 | $318.0M | $167.3M | ||
| Q4 24 | — | $156.4M | ||
| Q3 24 | $346.9M | $167.8M | ||
| Q2 24 | $377.2M | $149.0M | ||
| Q1 24 | — | $139.4M |
| Q4 25 | $703.4M | $1.8B | ||
| Q3 25 | $756.2M | $1.8B | ||
| Q2 25 | $782.9M | $1.8B | ||
| Q1 25 | $659.0M | $1.8B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.7B |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $17.9M |
| Free Cash FlowOCF − Capex | $-39.2M | $15.2M |
| FCF MarginFCF / Revenue | -184.3% | 99.2% |
| Capex IntensityCapex / Revenue | 23.1% | 17.9% |
| Cash ConversionOCF / Net Profit | — | 3.04× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $23.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $17.9M | ||
| Q3 25 | $-15.2M | $6.1M | ||
| Q2 25 | $-11.3M | $2.1M | ||
| Q1 25 | $-22.7M | $2.6M | ||
| Q4 24 | — | $9.4M | ||
| Q3 24 | $-23.5M | $3.1M | ||
| Q2 24 | $-24.6M | $-3.0M | ||
| Q1 24 | — | $3.8M |
| Q4 25 | $-39.2M | $15.2M | ||
| Q3 25 | $-18.5M | $5.3M | ||
| Q2 25 | $-12.4M | $1.5M | ||
| Q1 25 | $-23.1M | $1.6M | ||
| Q4 24 | — | $6.2M | ||
| Q3 24 | $-23.8M | $2.2M | ||
| Q2 24 | $-25.1M | $-4.0M | ||
| Q1 24 | — | $3.5M |
| Q4 25 | -184.3% | 99.2% | ||
| Q3 25 | -57.8% | 37.4% | ||
| Q2 25 | -44.7% | 11.5% | ||
| Q1 25 | -164.1% | 12.5% | ||
| Q4 24 | — | 50.5% | ||
| Q3 24 | -206.7% | 18.5% | ||
| Q2 24 | -349.1% | -36.3% | ||
| Q1 24 | — | 33.8% |
| Q4 25 | 23.1% | 17.9% | ||
| Q3 25 | 10.2% | 5.6% | ||
| Q2 25 | 3.9% | 4.1% | ||
| Q1 25 | 2.5% | 7.5% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | 2.5% | 8.3% | ||
| Q2 24 | 7.3% | 9.3% | ||
| Q1 24 | — | 3.0% |
| Q4 25 | — | 3.04× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.79× | ||
| Q4 24 | — | 3.07× | ||
| Q3 24 | — | 1.17× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.77× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
NKSH
Segment breakdown not available.
