vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and NextPlat Corp (NXPL). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $12.8M, roughly 1.7× NextPlat Corp). NextPlat Corp runs the higher net margin — -40.2% vs -401.9%, a 361.7% gap on every dollar of revenue. NextPlat Corp produced more free cash flow last quarter ($-339.0K vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
IAUX vs NXPL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $12.8M |
| Net Profit | $-85.6M | $-5.1M |
| Gross Margin | 22.0% | 14.3% |
| Operating Margin | -291.6% | -28.9% |
| Net Margin | -401.9% | -40.2% |
| Revenue YoY | — | -21.1% |
| Net Profit YoY | — | -70.6% |
| EPS (diluted) | $-0.10 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $12.8M | ||
| Q3 25 | $32.0M | $13.8M | ||
| Q2 25 | $27.8M | $13.2M | ||
| Q1 25 | $14.0M | $14.5M | ||
| Q4 24 | — | $16.2M | ||
| Q3 24 | $11.5M | $15.4M | ||
| Q2 24 | $7.2M | $17.0M | ||
| Q1 24 | — | $17.5M |
| Q4 25 | $-85.6M | $-5.1M | ||
| Q3 25 | $-41.9M | $-2.2M | ||
| Q2 25 | $-30.2M | $-1.8M | ||
| Q1 25 | $-41.2M | $-1.3M | ||
| Q4 24 | — | $-3.0M | ||
| Q3 24 | $-43.1M | $-4.2M | ||
| Q2 24 | $-41.0M | $-5.3M | ||
| Q1 24 | — | $-1.5M |
| Q4 25 | 22.0% | 14.3% | ||
| Q3 25 | 9.7% | 19.9% | ||
| Q2 25 | 2.9% | 21.8% | ||
| Q1 25 | 20.7% | 23.8% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | -42.7% | 23.2% | ||
| Q2 24 | -171.4% | 34.5% | ||
| Q1 24 | — | 27.8% |
| Q4 25 | -291.6% | -28.9% | ||
| Q3 25 | -86.7% | -14.5% | ||
| Q2 25 | -67.4% | -13.8% | ||
| Q1 25 | -112.3% | -10.2% | ||
| Q4 24 | — | -14.1% | ||
| Q3 24 | -210.0% | -52.1% | ||
| Q2 24 | -435.2% | -64.1% | ||
| Q1 24 | — | -10.5% |
| Q4 25 | -401.9% | -40.2% | ||
| Q3 25 | -130.8% | -15.9% | ||
| Q2 25 | -108.5% | -13.5% | ||
| Q1 25 | -293.3% | -9.2% | ||
| Q4 24 | — | -18.6% | ||
| Q3 24 | -374.5% | -27.4% | ||
| Q2 24 | -570.8% | -31.3% | ||
| Q1 24 | — | -8.5% |
| Q4 25 | $-0.10 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.10 | $-0.05 | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.11 | $-0.22 | ||
| Q2 24 | $-0.11 | — | ||
| Q1 24 | — | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $13.7M |
| Total DebtLower is stronger | $174.7M | $1.3M |
| Stockholders' EquityBook value | $346.8M | $17.3M |
| Total Assets | $703.4M | $27.5M |
| Debt / EquityLower = less leverage | 0.50× | 0.07× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $13.7M | ||
| Q3 25 | $102.9M | $13.9M | ||
| Q2 25 | $133.7M | $16.6M | ||
| Q1 25 | $13.5M | $17.7M | ||
| Q4 24 | — | $20.0M | ||
| Q3 24 | $21.8M | $20.4M | ||
| Q2 24 | $47.8M | $24.9M | ||
| Q1 24 | — | $23.5M |
| Q4 25 | $174.7M | $1.3M | ||
| Q3 25 | $175.9M | $1.2M | ||
| Q2 25 | $175.8M | $1.2M | ||
| Q1 25 | $197.5M | $1.3M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | — | $1.5M | ||
| Q2 24 | — | $1.3M | ||
| Q1 24 | — | $1.4M |
| Q4 25 | $346.8M | $17.3M | ||
| Q3 25 | $423.0M | $21.4M | ||
| Q2 25 | $463.5M | $23.5M | ||
| Q1 25 | $318.0M | $25.3M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | $346.9M | $22.5M | ||
| Q2 24 | $377.2M | $26.5M | ||
| Q1 24 | — | $31.2M |
| Q4 25 | $703.4M | $27.5M | ||
| Q3 25 | $756.2M | $30.0M | ||
| Q2 25 | $782.9M | $31.0M | ||
| Q1 25 | $659.0M | $35.2M | ||
| Q4 24 | — | $37.1M | ||
| Q3 24 | — | $41.1M | ||
| Q2 24 | — | $51.5M | ||
| Q1 24 | — | $65.1M |
| Q4 25 | 0.50× | 0.07× | ||
| Q3 25 | 0.42× | 0.05× | ||
| Q2 25 | 0.38× | 0.05× | ||
| Q1 25 | 0.62× | 0.05× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.05× | ||
| Q1 24 | — | 0.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $-302.0K |
| Free Cash FlowOCF − Capex | $-39.2M | $-339.0K |
| FCF MarginFCF / Revenue | -184.3% | -2.6% |
| Capex IntensityCapex / Revenue | 23.1% | 0.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $-302.0K | ||
| Q3 25 | $-15.2M | $-2.7M | ||
| Q2 25 | $-11.3M | $-1.0M | ||
| Q1 25 | $-22.7M | $-2.1M | ||
| Q4 24 | — | $-476.0K | ||
| Q3 24 | $-23.5M | $-4.6M | ||
| Q2 24 | $-24.6M | $2.3M | ||
| Q1 24 | — | $-2.7M |
| Q4 25 | $-39.2M | $-339.0K | ||
| Q3 25 | $-18.5M | — | ||
| Q2 25 | $-12.4M | $-1.1M | ||
| Q1 25 | $-23.1M | $-2.1M | ||
| Q4 24 | — | $-508.0K | ||
| Q3 24 | $-23.8M | $-4.7M | ||
| Q2 24 | $-25.1M | $2.2M | ||
| Q1 24 | — | $-2.7M |
| Q4 25 | -184.3% | -2.6% | ||
| Q3 25 | -57.8% | — | ||
| Q2 25 | -44.7% | -8.0% | ||
| Q1 25 | -164.1% | -14.3% | ||
| Q4 24 | — | -3.1% | ||
| Q3 24 | -206.7% | -30.6% | ||
| Q2 24 | -349.1% | 13.2% | ||
| Q1 24 | — | -15.7% |
| Q4 25 | 23.1% | 0.3% | ||
| Q3 25 | 10.2% | 0.0% | ||
| Q2 25 | 3.9% | 0.1% | ||
| Q1 25 | 2.5% | 0.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 2.5% | 0.6% | ||
| Q2 24 | 7.3% | 0.4% | ||
| Q1 24 | — | 0.4% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
NXPL
| Healthcare Operations | $9.0M | 70% |
| Ecommerce Revenue | $3.8M | 30% |
