vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and ROCKWELL MEDICAL, INC. (RMTI). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $18.3M, roughly 1.2× ROCKWELL MEDICAL, INC.). ROCKWELL MEDICAL, INC. runs the higher net margin — -3.0% vs -401.9%, a 398.9% gap on every dollar of revenue. ROCKWELL MEDICAL, INC. produced more free cash flow last quarter ($2.2M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Rockwell Medical Inc. is a publicly traded pharmaceutical company based in Wixom, Michigan and founded in 1996 that focuses on development and commercialization of treatments against diseases such as end-stage renal disease (ESRD) and chronic kidney disease (CKD).
IAUX vs RMTI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $18.3M |
| Net Profit | $-85.6M | $-554.0K |
| Gross Margin | 22.0% | 21.1% |
| Operating Margin | -291.6% | -2.2% |
| Net Margin | -401.9% | -3.0% |
| Revenue YoY | — | -25.6% |
| Net Profit YoY | — | 26.7% |
| EPS (diluted) | $-0.10 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $18.3M | ||
| Q3 25 | $32.0M | $15.9M | ||
| Q2 25 | $27.8M | $16.1M | ||
| Q1 25 | $14.0M | $18.9M | ||
| Q4 24 | — | $24.7M | ||
| Q3 24 | $11.5M | $28.3M | ||
| Q2 24 | $7.2M | $25.8M | ||
| Q1 24 | — | $22.7M |
| Q4 25 | $-85.6M | $-554.0K | ||
| Q3 25 | $-41.9M | $-1.8M | ||
| Q2 25 | $-30.2M | $-1.5M | ||
| Q1 25 | $-41.2M | $-1.5M | ||
| Q4 24 | — | $-756.0K | ||
| Q3 24 | $-43.1M | $1.7M | ||
| Q2 24 | $-41.0M | $343.0K | ||
| Q1 24 | — | $-1.7M |
| Q4 25 | 22.0% | 21.1% | ||
| Q3 25 | 9.7% | 14.3% | ||
| Q2 25 | 2.9% | 15.6% | ||
| Q1 25 | 20.7% | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | -42.7% | 22.0% | ||
| Q2 24 | -171.4% | 17.6% | ||
| Q1 24 | — | 13.5% |
| Q4 25 | -291.6% | -2.2% | ||
| Q3 25 | -86.7% | -9.9% | ||
| Q2 25 | -67.4% | -8.4% | ||
| Q1 25 | -112.3% | -7.2% | ||
| Q4 24 | — | -2.1% | ||
| Q3 24 | -210.0% | 6.8% | ||
| Q2 24 | -435.2% | 2.0% | ||
| Q1 24 | — | -5.8% |
| Q4 25 | -401.9% | -3.0% | ||
| Q3 25 | -130.8% | -11.0% | ||
| Q2 25 | -108.5% | -9.3% | ||
| Q1 25 | -293.3% | -8.0% | ||
| Q4 24 | — | -3.1% | ||
| Q3 24 | -374.5% | 5.9% | ||
| Q2 24 | -570.8% | 1.3% | ||
| Q1 24 | — | -7.6% |
| Q4 25 | $-0.10 | $-0.01 | ||
| Q3 25 | $-0.05 | $-0.05 | ||
| Q2 25 | $-0.05 | $-0.05 | ||
| Q1 25 | $-0.10 | $-0.04 | ||
| Q4 24 | — | $-0.02 | ||
| Q3 24 | $-0.11 | $0.04 | ||
| Q2 24 | $-0.11 | $0.01 | ||
| Q1 24 | — | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $10.7M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $37.0M |
| Total Assets | $703.4M | $57.1M |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $10.7M | ||
| Q3 25 | $102.9M | $13.6M | ||
| Q2 25 | $133.7M | $12.5M | ||
| Q1 25 | $13.5M | $11.4M | ||
| Q4 24 | — | $15.7M | ||
| Q3 24 | $21.8M | $12.3M | ||
| Q2 24 | $47.8M | $11.9M | ||
| Q1 24 | — | $6.6M |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $346.8M | $37.0M | ||
| Q3 25 | $423.0M | $37.0M | ||
| Q2 25 | $463.5M | $30.4M | ||
| Q1 25 | $318.0M | $31.5M | ||
| Q4 24 | — | $32.6M | ||
| Q3 24 | $346.9M | $29.1M | ||
| Q2 24 | $377.2M | $23.5M | ||
| Q1 24 | — | $20.6M |
| Q4 25 | $703.4M | $57.1M | ||
| Q3 25 | $756.2M | $57.5M | ||
| Q2 25 | $782.9M | $52.6M | ||
| Q1 25 | $659.0M | $54.0M | ||
| Q4 24 | — | $59.2M | ||
| Q3 24 | — | $57.1M | ||
| Q2 24 | — | $53.0M | ||
| Q1 24 | — | $50.7M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $2.3M |
| Free Cash FlowOCF − Capex | $-39.2M | $2.2M |
| FCF MarginFCF / Revenue | -184.3% | 12.0% |
| Capex IntensityCapex / Revenue | 23.1% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $-1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $2.3M | ||
| Q3 25 | $-15.2M | $-1.3M | ||
| Q2 25 | $-11.3M | $1.8M | ||
| Q1 25 | $-22.7M | $-3.5M | ||
| Q4 24 | — | $865.0K | ||
| Q3 24 | $-23.5M | $4.3M | ||
| Q2 24 | $-24.6M | $1.4M | ||
| Q1 24 | — | $-2.4M |
| Q4 25 | $-39.2M | $2.2M | ||
| Q3 25 | $-18.5M | $-1.5M | ||
| Q2 25 | $-12.4M | $1.7M | ||
| Q1 25 | $-23.1M | $-3.5M | ||
| Q4 24 | — | $470.0K | ||
| Q3 24 | $-23.8M | $4.1M | ||
| Q2 24 | $-25.1M | $1.2M | ||
| Q1 24 | — | $-2.5M |
| Q4 25 | -184.3% | 12.0% | ||
| Q3 25 | -57.8% | -9.6% | ||
| Q2 25 | -44.7% | 10.5% | ||
| Q1 25 | -164.1% | -18.8% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | -206.7% | 14.4% | ||
| Q2 24 | -349.1% | 4.5% | ||
| Q1 24 | — | -11.1% |
| Q4 25 | 23.1% | 0.5% | ||
| Q3 25 | 10.2% | 1.4% | ||
| Q2 25 | 3.9% | 1.0% | ||
| Q1 25 | 2.5% | 0.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | 2.5% | 0.7% | ||
| Q2 24 | 7.3% | 1.1% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
