vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and SmartRent, Inc. (SMRT). Click either name above to swap in a different company.
SmartRent, Inc. is the larger business by last-quarter revenue ($36.5M vs $21.3M, roughly 1.7× i-80 Gold Corp.). SmartRent, Inc. runs the higher net margin — -8.9% vs -401.9%, a 393.0% gap on every dollar of revenue. SmartRent, Inc. produced more free cash flow last quarter ($7.7M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Budget Rent a Car System, Inc. is an American car rental company that was founded in 1958 in Los Angeles, California by Morris Mirkin. Budget is a subsidiary of the Avis Budget Group, with its operations headquartered in Parsippany, New Jersey.
IAUX vs SMRT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $36.5M |
| Net Profit | $-85.6M | $-3.2M |
| Gross Margin | 22.0% | 38.6% |
| Operating Margin | -291.6% | -10.9% |
| Net Margin | -401.9% | -8.9% |
| Revenue YoY | — | 3.1% |
| Net Profit YoY | — | 71.6% |
| EPS (diluted) | $-0.10 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $36.5M | ||
| Q3 25 | $32.0M | $36.2M | ||
| Q2 25 | $27.8M | $38.3M | ||
| Q1 25 | $14.0M | $41.3M | ||
| Q4 24 | — | $35.4M | ||
| Q3 24 | $11.5M | $40.5M | ||
| Q2 24 | $7.2M | $48.5M | ||
| Q1 24 | — | $50.5M |
| Q4 25 | $-85.6M | $-3.2M | ||
| Q3 25 | $-41.9M | $-6.3M | ||
| Q2 25 | $-30.2M | $-10.9M | ||
| Q1 25 | $-41.2M | $-40.2M | ||
| Q4 24 | — | $-11.4M | ||
| Q3 24 | $-43.1M | $-9.9M | ||
| Q2 24 | $-41.0M | $-4.6M | ||
| Q1 24 | — | $-7.7M |
| Q4 25 | 22.0% | 38.6% | ||
| Q3 25 | 9.7% | 26.4% | ||
| Q2 25 | 2.9% | 33.1% | ||
| Q1 25 | 20.7% | 32.8% | ||
| Q4 24 | — | 28.7% | ||
| Q3 24 | -42.7% | 33.2% | ||
| Q2 24 | -171.4% | 35.7% | ||
| Q1 24 | — | 38.5% |
| Q4 25 | -291.6% | -10.9% | ||
| Q3 25 | -86.7% | -19.4% | ||
| Q2 25 | -67.4% | -30.5% | ||
| Q1 25 | -112.3% | -99.9% | ||
| Q4 24 | — | -36.6% | ||
| Q3 24 | -210.0% | -29.0% | ||
| Q2 24 | -435.2% | -14.3% | ||
| Q1 24 | — | -20.1% |
| Q4 25 | -401.9% | -8.9% | ||
| Q3 25 | -130.8% | -17.3% | ||
| Q2 25 | -108.5% | -28.3% | ||
| Q1 25 | -293.3% | -97.2% | ||
| Q4 24 | — | -32.3% | ||
| Q3 24 | -374.5% | -24.5% | ||
| Q2 24 | -570.8% | -9.5% | ||
| Q1 24 | — | -15.2% |
| Q4 25 | $-0.10 | $-0.02 | ||
| Q3 25 | $-0.05 | $-0.03 | ||
| Q2 25 | $-0.05 | $-0.06 | ||
| Q1 25 | $-0.10 | $-0.21 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | $-0.11 | $-0.05 | ||
| Q2 24 | $-0.11 | $-0.02 | ||
| Q1 24 | — | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $104.5M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $232.1M |
| Total Assets | $703.4M | $320.9M |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $104.5M | ||
| Q3 25 | $102.9M | $100.0M | ||
| Q2 25 | $133.7M | $105.0M | ||
| Q1 25 | $13.5M | $125.6M | ||
| Q4 24 | — | $142.5M | ||
| Q3 24 | $21.8M | $163.4M | ||
| Q2 24 | $47.8M | $187.4M | ||
| Q1 24 | — | $204.7M |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $346.8M | $232.1M | ||
| Q3 25 | $423.0M | $234.4M | ||
| Q2 25 | $463.5M | $238.8M | ||
| Q1 25 | $318.0M | $250.7M | ||
| Q4 24 | — | $289.4M | ||
| Q3 24 | $346.9M | $305.1M | ||
| Q2 24 | $377.2M | $329.4M | ||
| Q1 24 | — | $333.1M |
| Q4 25 | $703.4M | $320.9M | ||
| Q3 25 | $756.2M | $335.8M | ||
| Q2 25 | $782.9M | $354.0M | ||
| Q1 25 | $659.0M | $366.1M | ||
| Q4 24 | — | $420.2M | ||
| Q3 24 | — | $448.6M | ||
| Q2 24 | — | $475.3M | ||
| Q1 24 | — | $485.5M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $7.7M |
| Free Cash FlowOCF − Capex | $-39.2M | $7.7M |
| FCF MarginFCF / Revenue | -184.3% | 21.0% |
| Capex IntensityCapex / Revenue | 23.1% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $-25.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $7.7M | ||
| Q3 25 | $-15.2M | $-2.1M | ||
| Q2 25 | $-11.3M | $-14.9M | ||
| Q1 25 | $-22.7M | $-12.2M | ||
| Q4 24 | — | $-12.0M | ||
| Q3 24 | $-23.5M | $-3.7M | ||
| Q2 24 | $-24.6M | $-13.9M | ||
| Q1 24 | — | $-3.3M |
| Q4 25 | $-39.2M | $7.7M | ||
| Q3 25 | $-18.5M | $-2.2M | ||
| Q2 25 | $-12.4M | $-16.2M | ||
| Q1 25 | $-23.1M | $-14.3M | ||
| Q4 24 | — | $-13.3M | ||
| Q3 24 | $-23.8M | $-3.9M | ||
| Q2 24 | $-25.1M | $-14.1M | ||
| Q1 24 | — | $-3.4M |
| Q4 25 | -184.3% | 21.0% | ||
| Q3 25 | -57.8% | -6.1% | ||
| Q2 25 | -44.7% | -42.3% | ||
| Q1 25 | -164.1% | -34.7% | ||
| Q4 24 | — | -37.5% | ||
| Q3 24 | -206.7% | -9.7% | ||
| Q2 24 | -349.1% | -29.1% | ||
| Q1 24 | — | -6.7% |
| Q4 25 | 23.1% | 0.0% | ||
| Q3 25 | 10.2% | 0.2% | ||
| Q2 25 | 3.9% | 3.3% | ||
| Q1 25 | 2.5% | 5.3% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | 2.5% | 0.6% | ||
| Q2 24 | 7.3% | 0.5% | ||
| Q1 24 | — | 0.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
SMRT
| Hosted Services | $18.1M | 50% |
| Hardware Service | $12.5M | 34% |
| Smart Operations Solutions | $2.6M | 7% |
| Access Control | $2.0M | 5% |
| Other Smart Communities Solutions | $1.3M | 3% |
