vs
Side-by-side financial comparison of ICU MEDICAL INC (ICUI) and PROSPERITY BANCSHARES INC (PB). Click either name above to swap in a different company.
ICU MEDICAL INC is the larger business by last-quarter revenue ($540.7M vs $367.6M, roughly 1.5× PROSPERITY BANCSHARES INC). PROSPERITY BANCSHARES INC runs the higher net margin — 31.6% vs -2.9%, a 34.5% gap on every dollar of revenue. Over the past eight quarters, PROSPERITY BANCSHARES INC's revenue compounded faster (19.2% CAGR vs -2.3%).
ICU Medical, Inc. is a medical technology company based in San Clemente, California. ICU Medical products are designed to prevent bloodstream infections and protect healthcare workers from exposure to infectious diseases or hazardous drugs. ICU Medical product line includes intravenous therapy (IV) products, pumps, needle-free vascular access devices, custom infusion sets, closed system hazardous drug handling devices and systems, sensor catheters, needle-free closed blood sampling systems, a...
Prosperity Bancshares, Inc. is a bank holding company headquartered in Houston, Texas with operations in Texas and central Oklahoma. As of December 31, 2019, the company operated 285 branches: 65 in the Houston area, including The Woodlands, Texas; 30 in South Texas, including Corpus Christi, Texas and Victoria, Texas; 75 in the Dallas–Fort Worth metroplex; 22 in East Texas; 29 in Central Texas, including Austin, Texas and San Antonio; 34 in West Texas, including Lubbock, Texas, Midland–Odess...
ICUI vs PB — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $540.7M | $367.6M |
| Net Profit | $-15.7M | $116.3M |
| Gross Margin | 37.5% | — |
| Operating Margin | 1.0% | — |
| Net Margin | -2.9% | 31.6% |
| Revenue YoY | -14.1% | — |
| Net Profit YoY | 34.0% | -10.7% |
| EPS (diluted) | $-0.63 | $1.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $367.6M | ||
| Q4 25 | $540.7M | $275.0M | ||
| Q3 25 | $537.0M | $273.4M | ||
| Q2 25 | $548.9M | $267.7M | ||
| Q1 25 | $604.7M | $265.4M | ||
| Q4 24 | $629.8M | $267.8M | ||
| Q3 24 | $589.1M | $261.7M | ||
| Q2 24 | $596.5M | $258.8M |
| Q1 26 | — | $116.3M | ||
| Q4 25 | $-15.7M | $139.9M | ||
| Q3 25 | $-3.4M | $137.6M | ||
| Q2 25 | $35.3M | $135.2M | ||
| Q1 25 | $-15.5M | $130.2M | ||
| Q4 24 | $-23.8M | $130.1M | ||
| Q3 24 | $-33.0M | $127.3M | ||
| Q2 24 | $-21.4M | $111.6M |
| Q1 26 | — | — | ||
| Q4 25 | 37.5% | — | ||
| Q3 25 | 37.4% | — | ||
| Q2 25 | 37.9% | — | ||
| Q1 25 | 34.7% | — | ||
| Q4 24 | 36.1% | — | ||
| Q3 24 | 34.8% | — | ||
| Q2 24 | 34.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | 65.1% | ||
| Q3 25 | 2.6% | 64.4% | ||
| Q2 25 | 1.9% | 64.3% | ||
| Q1 25 | 2.1% | 62.7% | ||
| Q4 24 | 6.0% | 62.0% | ||
| Q3 24 | 1.4% | 62.1% | ||
| Q2 24 | 1.3% | 55.2% |
| Q1 26 | — | 31.6% | ||
| Q4 25 | -2.9% | 50.9% | ||
| Q3 25 | -0.6% | 50.3% | ||
| Q2 25 | 6.4% | 50.5% | ||
| Q1 25 | -2.6% | 49.1% | ||
| Q4 24 | -3.8% | 48.6% | ||
| Q3 24 | -5.6% | 48.6% | ||
| Q2 24 | -3.6% | 43.1% |
| Q1 26 | — | $1.16 | ||
| Q4 25 | $-0.63 | $1.48 | ||
| Q3 25 | $-0.14 | $1.45 | ||
| Q2 25 | $1.43 | $1.42 | ||
| Q1 25 | $-0.63 | $1.37 | ||
| Q4 24 | $-0.97 | $1.36 | ||
| Q3 24 | $-1.35 | $1.34 | ||
| Q2 24 | $-0.88 | $1.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.1B | $8.2B |
| Total Assets | $4.1B | $43.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $308.6M | — | ||
| Q3 24 | $312.5M | — | ||
| Q2 24 | $302.6M | — |
| Q1 26 | — | $8.2B | ||
| Q4 25 | $2.1B | $7.6B | ||
| Q3 25 | $2.1B | $7.7B | ||
| Q2 25 | $2.1B | $7.6B | ||
| Q1 25 | $2.0B | $7.5B | ||
| Q4 24 | $2.0B | $7.4B | ||
| Q3 24 | $2.0B | $7.4B | ||
| Q2 24 | $2.0B | $7.3B |
| Q1 26 | — | $43.6B | ||
| Q4 25 | $4.1B | $38.5B | ||
| Q3 25 | $4.1B | $38.3B | ||
| Q2 25 | $4.1B | $38.4B | ||
| Q1 25 | $4.2B | $38.8B | ||
| Q4 24 | $4.2B | $39.6B | ||
| Q3 24 | $4.3B | $40.1B | ||
| Q2 24 | $4.3B | $39.8B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.6M | — |
| Free Cash FlowOCF − Capex | $36.0M | — |
| FCF MarginFCF / Revenue | 6.6% | — |
| Capex IntensityCapex / Revenue | 4.6% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $91.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $60.6M | $78.3M | ||
| Q3 25 | $56.7M | $194.8M | ||
| Q2 25 | $11.2M | $98.2M | ||
| Q1 25 | $51.3M | $178.2M | ||
| Q4 24 | $40.2M | $-205.8M | ||
| Q3 24 | $36.1M | $274.6M | ||
| Q2 24 | $82.0M | $216.5M |
| Q1 26 | — | — | ||
| Q4 25 | $36.0M | $68.5M | ||
| Q3 25 | $27.6M | $185.7M | ||
| Q2 25 | $-8.5M | $91.8M | ||
| Q1 25 | $36.7M | $171.1M | ||
| Q4 24 | $16.1M | $-210.7M | ||
| Q3 24 | $16.2M | $270.2M | ||
| Q2 24 | $62.5M | $211.8M |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 24.9% | ||
| Q3 25 | 5.1% | 67.9% | ||
| Q2 25 | -1.5% | 34.3% | ||
| Q1 25 | 6.1% | 64.5% | ||
| Q4 24 | 2.6% | -78.7% | ||
| Q3 24 | 2.7% | 103.3% | ||
| Q2 24 | 10.5% | 81.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | 3.6% | ||
| Q3 25 | 5.4% | 3.3% | ||
| Q2 25 | 3.6% | 2.4% | ||
| Q1 25 | 2.4% | 2.7% | ||
| Q4 24 | 3.8% | 1.8% | ||
| Q3 24 | 3.4% | 1.7% | ||
| Q2 24 | 3.3% | 1.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | 0.32× | 0.73× | ||
| Q1 25 | — | 1.37× | ||
| Q4 24 | — | -1.58× | ||
| Q3 24 | — | 2.16× | ||
| Q2 24 | — | 1.94× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ICUI
| Infusion Consumables | $284.7M | 53% |
| Infusion Systems | $176.3M | 33% |
| Vital Care | $79.7M | 15% |
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
