vs
Side-by-side financial comparison of IDACORP INC (IDA) and KENNAMETAL INC (KMT). Click either name above to swap in a different company.
KENNAMETAL INC is the larger business by last-quarter revenue ($529.5M vs $360.1M, roughly 1.5× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 6.4%, a 5.7% gap on every dollar of revenue. On growth, KENNAMETAL INC posted the faster year-over-year revenue change (9.8% vs -4.2%). KENNAMETAL INC produced more free cash flow last quarter ($42.4M vs $-216.2M). Over the past eight quarters, KENNAMETAL INC's revenue compounded faster (1.3% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Kennametal, Inc. is a manufacturer of high-performance cutting tools and engineered components used in the aerospace, defense, transportation and oil and gas drilling industries. Its customer base is global.
IDA vs KMT — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $529.5M |
| Net Profit | $43.6M | $33.9M |
| Gross Margin | — | 32.8% |
| Operating Margin | 14.9% | 9.9% |
| Net Margin | 12.1% | 6.4% |
| Revenue YoY | -4.2% | 9.8% |
| Net Profit YoY | 15.1% | 89.0% |
| EPS (diluted) | $0.78 | $0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $529.5M | ||
| Q3 25 | $526.4M | $498.0M | ||
| Q2 25 | $449.3M | $516.4M | ||
| Q1 25 | $411.1M | $486.4M | ||
| Q4 24 | $375.9M | $482.1M | ||
| Q3 24 | $532.5M | $481.9M | ||
| Q2 24 | $442.6M | $543.3M | ||
| Q1 24 | $417.9M | $515.8M |
| Q4 25 | $43.6M | $33.9M | ||
| Q3 25 | $124.4M | $23.3M | ||
| Q2 25 | $95.8M | $21.6M | ||
| Q1 25 | $59.6M | $31.5M | ||
| Q4 24 | $37.9M | $17.9M | ||
| Q3 24 | $113.6M | $22.1M | ||
| Q2 24 | $89.5M | $37.2M | ||
| Q1 24 | $48.2M | $19.0M |
| Q4 25 | — | 32.8% | ||
| Q3 25 | — | 31.0% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 30.1% | ||
| Q3 24 | — | 31.3% | ||
| Q2 24 | — | 31.5% | ||
| Q1 24 | — | 29.7% |
| Q4 25 | 14.9% | 9.9% | ||
| Q3 25 | 27.5% | 7.5% | ||
| Q2 25 | 22.4% | 6.1% | ||
| Q1 25 | 13.4% | 9.1% | ||
| Q4 24 | 11.0% | 6.6% | ||
| Q3 24 | 25.1% | 7.5% | ||
| Q2 24 | 23.3% | 11.3% | ||
| Q1 24 | 11.9% | 6.8% |
| Q4 25 | 12.1% | 6.4% | ||
| Q3 25 | 23.6% | 4.7% | ||
| Q2 25 | 21.3% | 4.2% | ||
| Q1 25 | 14.5% | 6.5% | ||
| Q4 24 | 10.1% | 3.7% | ||
| Q3 24 | 21.3% | 4.6% | ||
| Q2 24 | 20.2% | 6.8% | ||
| Q1 24 | 11.5% | 3.7% |
| Q4 25 | $0.78 | $0.44 | ||
| Q3 25 | $2.26 | $0.30 | ||
| Q2 25 | $1.76 | $0.28 | ||
| Q1 25 | $1.10 | $0.41 | ||
| Q4 24 | $0.72 | $0.23 | ||
| Q3 24 | $2.12 | $0.28 | ||
| Q2 24 | $1.71 | $0.47 | ||
| Q1 24 | $0.95 | $0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $129.3M |
| Total DebtLower is stronger | $3.3B | $597.2M |
| Stockholders' EquityBook value | $3.6B | $1.3B |
| Total Assets | $10.2B | $2.6B |
| Debt / EquityLower = less leverage | 0.93× | 0.45× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $129.3M | ||
| Q3 25 | $333.2M | $103.5M | ||
| Q2 25 | $474.5M | $140.5M | ||
| Q1 25 | $634.5M | $97.5M | ||
| Q4 24 | $368.9M | $121.2M | ||
| Q3 24 | $427.9M | $119.6M | ||
| Q2 24 | $169.6M | $128.0M | ||
| Q1 24 | $157.6M | $92.1M |
| Q4 25 | $3.3B | $597.2M | ||
| Q3 25 | — | $597.0M | ||
| Q2 25 | — | $596.8M | ||
| Q1 25 | — | $596.6M | ||
| Q4 24 | $3.1B | $596.4M | ||
| Q3 24 | — | $596.2M | ||
| Q2 24 | — | $596.0M | ||
| Q1 24 | — | $595.8M |
| Q4 25 | $3.6B | $1.3B | ||
| Q3 25 | $3.5B | $1.3B | ||
| Q2 25 | $3.4B | $1.3B | ||
| Q1 25 | $3.3B | $1.2B | ||
| Q4 24 | $3.3B | $1.2B | ||
| Q3 24 | $3.3B | $1.3B | ||
| Q2 24 | $3.2B | $1.2B | ||
| Q1 24 | $2.9B | $1.3B |
| Q4 25 | $10.2B | $2.6B | ||
| Q3 25 | $10.1B | $2.5B | ||
| Q2 25 | $9.9B | $2.5B | ||
| Q1 25 | $9.6B | $2.5B | ||
| Q4 24 | $9.2B | $2.4B | ||
| Q3 24 | $9.1B | $2.5B | ||
| Q2 24 | $8.7B | $2.5B | ||
| Q1 24 | $8.3B | $2.5B |
| Q4 25 | 0.93× | 0.45× | ||
| Q3 25 | — | 0.46× | ||
| Q2 25 | — | 0.46× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | 0.92× | 0.49× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.48× | ||
| Q1 24 | — | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $55.1M |
| Free Cash FlowOCF − Capex | $-216.2M | $42.4M |
| FCF MarginFCF / Revenue | -60.0% | 8.0% |
| Capex IntensityCapex / Revenue | 98.3% | 2.4% |
| Cash ConversionOCF / Net Profit | 3.16× | 1.63× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $99.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $55.1M | ||
| Q3 25 | $162.8M | $17.5M | ||
| Q2 25 | $176.9M | $78.6M | ||
| Q1 25 | $124.3M | $28.8M | ||
| Q4 24 | $136.4M | $55.2M | ||
| Q3 24 | $201.9M | $45.7M | ||
| Q2 24 | $146.4M | $113.6M | ||
| Q1 24 | $109.7M | $75.2M |
| Q4 25 | $-216.2M | $42.4M | ||
| Q3 25 | $-127.9M | $-5.5M | ||
| Q2 25 | $-156.4M | $57.1M | ||
| Q1 25 | $-77.0M | $5.3M | ||
| Q4 24 | $-48.9M | $35.9M | ||
| Q3 24 | $-16.1M | $21.0M | ||
| Q2 24 | $-199.6M | $90.3M | ||
| Q1 24 | $-150.3M | $48.4M |
| Q4 25 | -60.0% | 8.0% | ||
| Q3 25 | -24.3% | -1.1% | ||
| Q2 25 | -34.8% | 11.1% | ||
| Q1 25 | -18.7% | 1.1% | ||
| Q4 24 | -13.0% | 7.5% | ||
| Q3 24 | -3.0% | 4.4% | ||
| Q2 24 | -45.1% | 16.6% | ||
| Q1 24 | -36.0% | 9.4% |
| Q4 25 | 98.3% | 2.4% | ||
| Q3 25 | 55.2% | 4.6% | ||
| Q2 25 | 74.2% | 4.2% | ||
| Q1 25 | 49.0% | 4.8% | ||
| Q4 24 | 49.3% | 4.0% | ||
| Q3 24 | 41.0% | 5.1% | ||
| Q2 24 | 78.2% | 4.3% | ||
| Q1 24 | 62.2% | 5.2% |
| Q4 25 | 3.16× | 1.63× | ||
| Q3 25 | 1.31× | 0.75× | ||
| Q2 25 | 1.85× | 3.64× | ||
| Q1 25 | 2.08× | 0.92× | ||
| Q4 24 | 3.60× | 3.08× | ||
| Q3 24 | 1.78× | 2.07× | ||
| Q2 24 | 1.63× | 3.06× | ||
| Q1 24 | 2.28× | 3.96× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
KMT
| Metal Cutting | $331.1M | 63% |
| Infrastructure | $198.5M | 37% |
