vs
Side-by-side financial comparison of IDACORP INC (IDA) and LifeStance Health Group, Inc. (LFST). Click either name above to swap in a different company.
LifeStance Health Group, Inc. is the larger business by last-quarter revenue ($382.2M vs $360.1M, roughly 1.1× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 3.1%, a 9.1% gap on every dollar of revenue. On growth, LifeStance Health Group, Inc. posted the faster year-over-year revenue change (17.4% vs -4.2%). LifeStance Health Group, Inc. produced more free cash flow last quarter ($46.6M vs $-216.2M). Over the past eight quarters, LifeStance Health Group, Inc.'s revenue compounded faster (12.8% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Lifestance Health (Lifestance) is an American outpatient behavioral health services provider. They provide their services in person and via tele-health. Their services include therapy, psychiatry, TMS, and ketamine therapies. They have landed in lawsuits multiple times over labor violations, leaking of customer information, and misleading investors.
IDA vs LFST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $382.2M |
| Net Profit | $43.6M | $11.7M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | 4.7% |
| Net Margin | 12.1% | 3.1% |
| Revenue YoY | -4.2% | 17.4% |
| Net Profit YoY | 15.1% | 264.1% |
| EPS (diluted) | $0.78 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $382.2M | ||
| Q3 25 | $526.4M | $363.8M | ||
| Q2 25 | $449.3M | $345.3M | ||
| Q1 25 | $411.1M | $333.0M | ||
| Q4 24 | $375.9M | $325.5M | ||
| Q3 24 | $532.5M | $312.7M | ||
| Q2 24 | $442.6M | $312.3M | ||
| Q1 24 | $417.9M | $300.4M |
| Q4 25 | $43.6M | $11.7M | ||
| Q3 25 | $124.4M | $1.1M | ||
| Q2 25 | $95.8M | $-3.8M | ||
| Q1 25 | $59.6M | $709.0K | ||
| Q4 24 | $37.9M | $-7.1M | ||
| Q3 24 | $113.6M | $-6.0M | ||
| Q2 24 | $89.5M | $-23.3M | ||
| Q1 24 | $48.2M | $-21.1M |
| Q4 25 | 14.9% | 4.7% | ||
| Q3 25 | 27.5% | 2.0% | ||
| Q2 25 | 22.4% | -0.9% | ||
| Q1 25 | 13.4% | 0.5% | ||
| Q4 24 | 11.0% | 0.3% | ||
| Q3 24 | 25.1% | 0.0% | ||
| Q2 24 | 23.3% | -5.1% | ||
| Q1 24 | 11.9% | -5.6% |
| Q4 25 | 12.1% | 3.1% | ||
| Q3 25 | 23.6% | 0.3% | ||
| Q2 25 | 21.3% | -1.1% | ||
| Q1 25 | 14.5% | 0.2% | ||
| Q4 24 | 10.1% | -2.2% | ||
| Q3 24 | 21.3% | -1.9% | ||
| Q2 24 | 20.2% | -7.5% | ||
| Q1 24 | 11.5% | -7.0% |
| Q4 25 | $0.78 | — | ||
| Q3 25 | $2.26 | — | ||
| Q2 25 | $1.76 | — | ||
| Q1 25 | $1.10 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $2.12 | — | ||
| Q2 24 | $1.71 | — | ||
| Q1 24 | $0.95 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $248.6M |
| Total DebtLower is stronger | $3.3B | $282.8M |
| Stockholders' EquityBook value | $3.6B | $1.5B |
| Total Assets | $10.2B | $2.2B |
| Debt / EquityLower = less leverage | 0.93× | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $248.6M | ||
| Q3 25 | $333.2M | $203.9M | ||
| Q2 25 | $474.5M | $188.9M | ||
| Q1 25 | $634.5M | $134.3M | ||
| Q4 24 | $368.9M | $154.6M | ||
| Q3 24 | $427.9M | $102.6M | ||
| Q2 24 | $169.6M | $87.0M | ||
| Q1 24 | $157.6M | $49.5M |
| Q4 25 | $3.3B | $282.8M | ||
| Q3 25 | — | $284.6M | ||
| Q2 25 | — | $286.4M | ||
| Q1 25 | — | $288.2M | ||
| Q4 24 | $3.1B | $290.0M | ||
| Q3 24 | — | $287.3M | ||
| Q2 24 | — | $288.0M | ||
| Q1 24 | — | $288.8M |
| Q4 25 | $3.6B | $1.5B | ||
| Q3 25 | $3.5B | $1.5B | ||
| Q2 25 | $3.4B | $1.5B | ||
| Q1 25 | $3.3B | $1.5B | ||
| Q4 24 | $3.3B | $1.4B | ||
| Q3 24 | $3.3B | $1.4B | ||
| Q2 24 | $3.2B | $1.4B | ||
| Q1 24 | $2.9B | $1.4B |
| Q4 25 | $10.2B | $2.2B | ||
| Q3 25 | $10.1B | $2.1B | ||
| Q2 25 | $9.9B | $2.1B | ||
| Q1 25 | $9.6B | $2.1B | ||
| Q4 24 | $9.2B | $2.1B | ||
| Q3 24 | $9.1B | $2.1B | ||
| Q2 24 | $8.7B | $2.1B | ||
| Q1 24 | $8.3B | $2.1B |
| Q4 25 | 0.93× | 0.19× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | 0.92× | 0.20× | ||
| Q3 24 | — | 0.20× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $57.6M |
| Free Cash FlowOCF − Capex | $-216.2M | $46.6M |
| FCF MarginFCF / Revenue | -60.0% | 12.2% |
| Capex IntensityCapex / Revenue | 98.3% | 2.9% |
| Cash ConversionOCF / Net Profit | 3.16× | 4.93× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $110.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $57.6M | ||
| Q3 25 | $162.8M | $27.3M | ||
| Q2 25 | $176.9M | $64.4M | ||
| Q1 25 | $124.3M | $-3.1M | ||
| Q4 24 | $136.4M | $62.3M | ||
| Q3 24 | $201.9M | $22.7M | ||
| Q2 24 | $146.4M | $44.1M | ||
| Q1 24 | $109.7M | $-21.8M |
| Q4 25 | $-216.2M | $46.6M | ||
| Q3 25 | $-127.9M | $17.0M | ||
| Q2 25 | $-156.4M | $56.6M | ||
| Q1 25 | $-77.0M | $-10.3M | ||
| Q4 24 | $-48.9M | $56.0M | ||
| Q3 24 | $-16.1M | $17.7M | ||
| Q2 24 | $-199.6M | $39.0M | ||
| Q1 24 | $-150.3M | $-26.9M |
| Q4 25 | -60.0% | 12.2% | ||
| Q3 25 | -24.3% | 4.7% | ||
| Q2 25 | -34.8% | 16.4% | ||
| Q1 25 | -18.7% | -3.1% | ||
| Q4 24 | -13.0% | 17.2% | ||
| Q3 24 | -3.0% | 5.7% | ||
| Q2 24 | -45.1% | 12.5% | ||
| Q1 24 | -36.0% | -9.0% |
| Q4 25 | 98.3% | 2.9% | ||
| Q3 25 | 55.2% | 2.8% | ||
| Q2 25 | 74.2% | 2.2% | ||
| Q1 25 | 49.0% | 2.2% | ||
| Q4 24 | 49.3% | 1.9% | ||
| Q3 24 | 41.0% | 1.6% | ||
| Q2 24 | 78.2% | 1.6% | ||
| Q1 24 | 62.2% | 1.7% |
| Q4 25 | 3.16× | 4.93× | ||
| Q3 25 | 1.31× | 25.34× | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 2.08× | -4.36× | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
LFST
Segment breakdown not available.
