vs
Side-by-side financial comparison of IDACORP INC (IDA) and Limbach Holdings, Inc. (LMB). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $186.9M, roughly 1.9× Limbach Holdings, Inc.). IDACORP INC runs the higher net margin — 12.1% vs 6.6%, a 5.5% gap on every dollar of revenue. On growth, Limbach Holdings, Inc. posted the faster year-over-year revenue change (30.1% vs -4.2%). Limbach Holdings, Inc. produced more free cash flow last quarter ($27.9M vs $-216.2M). Over the past eight quarters, Limbach Holdings, Inc.'s revenue compounded faster (25.3% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Limbach Flugmotoren is a Chinese-owned company based in Germany that produces aircraft engines.
IDA vs LMB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $186.9M |
| Net Profit | $43.6M | $12.3M |
| Gross Margin | — | 25.7% |
| Operating Margin | 14.9% | 9.4% |
| Net Margin | 12.1% | 6.6% |
| Revenue YoY | -4.2% | 30.1% |
| Net Profit YoY | 15.1% | 25.0% |
| EPS (diluted) | $0.78 | $1.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $186.9M | ||
| Q3 25 | $526.4M | $184.6M | ||
| Q2 25 | $449.3M | $142.2M | ||
| Q1 25 | $411.1M | $133.1M | ||
| Q4 24 | $375.9M | $143.7M | ||
| Q3 24 | $532.5M | $133.9M | ||
| Q2 24 | $442.6M | $122.2M | ||
| Q1 24 | $417.9M | $119.0M |
| Q4 25 | $43.6M | $12.3M | ||
| Q3 25 | $124.4M | $8.8M | ||
| Q2 25 | $95.8M | $7.8M | ||
| Q1 25 | $59.6M | $10.2M | ||
| Q4 24 | $37.9M | $9.8M | ||
| Q3 24 | $113.6M | $7.5M | ||
| Q2 24 | $89.5M | $6.0M | ||
| Q1 24 | $48.2M | $7.6M |
| Q4 25 | — | 25.7% | ||
| Q3 25 | — | 24.2% | ||
| Q2 25 | — | 28.0% | ||
| Q1 25 | — | 27.6% | ||
| Q4 24 | — | 30.3% | ||
| Q3 24 | — | 27.0% | ||
| Q2 24 | — | 27.4% | ||
| Q1 24 | — | 26.1% |
| Q4 25 | 14.9% | 9.4% | ||
| Q3 25 | 27.5% | 7.2% | ||
| Q2 25 | 22.4% | 7.5% | ||
| Q1 25 | 13.4% | 5.9% | ||
| Q4 24 | 11.0% | 9.1% | ||
| Q3 24 | 25.1% | 8.1% | ||
| Q2 24 | 23.3% | 6.7% | ||
| Q1 24 | 11.9% | 5.5% |
| Q4 25 | 12.1% | 6.6% | ||
| Q3 25 | 23.6% | 4.8% | ||
| Q2 25 | 21.3% | 5.5% | ||
| Q1 25 | 14.5% | 7.7% | ||
| Q4 24 | 10.1% | 6.9% | ||
| Q3 24 | 21.3% | 5.6% | ||
| Q2 24 | 20.2% | 4.9% | ||
| Q1 24 | 11.5% | 6.4% |
| Q4 25 | $0.78 | $1.01 | ||
| Q3 25 | $2.26 | $0.73 | ||
| Q2 25 | $1.76 | $0.64 | ||
| Q1 25 | $1.10 | $0.85 | ||
| Q4 24 | $0.72 | $0.81 | ||
| Q3 24 | $2.12 | $0.62 | ||
| Q2 24 | $1.71 | $0.50 | ||
| Q1 24 | $0.95 | $0.64 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $11.3M |
| Total DebtLower is stronger | $3.3B | $30.5M |
| Stockholders' EquityBook value | $3.6B | $195.7M |
| Total Assets | $10.2B | $381.1M |
| Debt / EquityLower = less leverage | 0.93× | 0.16× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $11.3M | ||
| Q3 25 | $333.2M | $9.8M | ||
| Q2 25 | $474.5M | $38.9M | ||
| Q1 25 | $634.5M | $38.1M | ||
| Q4 24 | $368.9M | $44.9M | ||
| Q3 24 | $427.9M | $51.2M | ||
| Q2 24 | $169.6M | $59.5M | ||
| Q1 24 | $157.6M | $48.2M |
| Q4 25 | $3.3B | $30.5M | ||
| Q3 25 | — | $56.3M | ||
| Q2 25 | — | $28.4M | ||
| Q1 25 | — | $23.7M | ||
| Q4 24 | $3.1B | $23.6M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $19.7M | ||
| Q1 24 | — | $19.4M |
| Q4 25 | $3.6B | $195.7M | ||
| Q3 25 | $3.5B | $181.6M | ||
| Q2 25 | $3.4B | $170.5M | ||
| Q1 25 | $3.3B | $161.1M | ||
| Q4 24 | $3.3B | $153.5M | ||
| Q3 24 | $3.3B | $142.2M | ||
| Q2 24 | $3.2B | $133.0M | ||
| Q1 24 | $2.9B | $125.5M |
| Q4 25 | $10.2B | $381.1M | ||
| Q3 25 | $10.1B | $409.1M | ||
| Q2 25 | $9.9B | $343.0M | ||
| Q1 25 | $9.6B | $336.4M | ||
| Q4 24 | $9.2B | $352.1M | ||
| Q3 24 | $9.1B | $324.4M | ||
| Q2 24 | $8.7B | $303.9M | ||
| Q1 24 | $8.3B | $289.2M |
| Q4 25 | 0.93× | 0.16× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.17× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | 0.92× | 0.15× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $28.1M |
| Free Cash FlowOCF − Capex | $-216.2M | $27.9M |
| FCF MarginFCF / Revenue | -60.0% | 14.9% |
| Capex IntensityCapex / Revenue | 98.3% | 0.1% |
| Cash ConversionOCF / Net Profit | 3.16× | 2.29× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $41.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $28.1M | ||
| Q3 25 | $162.8M | $13.3M | ||
| Q2 25 | $176.9M | $2.0M | ||
| Q1 25 | $124.3M | $2.2M | ||
| Q4 24 | $136.4M | $19.3M | ||
| Q3 24 | $201.9M | $4.9M | ||
| Q2 24 | $146.4M | $16.5M | ||
| Q1 24 | $109.7M | $-3.9M |
| Q4 25 | $-216.2M | $27.9M | ||
| Q3 25 | $-127.9M | $12.8M | ||
| Q2 25 | $-156.4M | $1.2M | ||
| Q1 25 | $-77.0M | $11.0K | ||
| Q4 24 | $-48.9M | $18.0M | ||
| Q3 24 | $-16.1M | $4.6M | ||
| Q2 24 | $-199.6M | $13.2M | ||
| Q1 24 | $-150.3M | $-6.5M |
| Q4 25 | -60.0% | 14.9% | ||
| Q3 25 | -24.3% | 7.0% | ||
| Q2 25 | -34.8% | 0.8% | ||
| Q1 25 | -18.7% | 0.0% | ||
| Q4 24 | -13.0% | 12.5% | ||
| Q3 24 | -3.0% | 3.4% | ||
| Q2 24 | -45.1% | 10.8% | ||
| Q1 24 | -36.0% | -5.5% |
| Q4 25 | 98.3% | 0.1% | ||
| Q3 25 | 55.2% | 0.3% | ||
| Q2 25 | 74.2% | 0.6% | ||
| Q1 25 | 49.0% | 1.7% | ||
| Q4 24 | 49.3% | 0.9% | ||
| Q3 24 | 41.0% | 0.3% | ||
| Q2 24 | 78.2% | 2.7% | ||
| Q1 24 | 62.2% | 2.1% |
| Q4 25 | 3.16× | 2.29× | ||
| Q3 25 | 1.31× | 1.52× | ||
| Q2 25 | 1.85× | 0.26× | ||
| Q1 25 | 2.08× | 0.22× | ||
| Q4 24 | 3.60× | 1.96× | ||
| Q3 24 | 1.78× | 0.66× | ||
| Q2 24 | 1.63× | 2.77× | ||
| Q1 24 | 2.28× | -0.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
LMB
| Owner Direct Relationships Segment | $145.0M | 78% |
| General Contractor Construction Manager Relationships Segment | $41.9M | 22% |
