vs
Side-by-side financial comparison of IDACORP INC (IDA) and Millrose Properties, Inc. (MRP). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $189.5M, roughly 1.9× Millrose Properties, Inc.). Millrose Properties, Inc. runs the higher net margin — 64.5% vs 12.1%, a 52.4% gap on every dollar of revenue.
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Millrose Properties, Inc. is a U.S.-based real estate enterprise primarily focused on the acquisition, ownership, operation, and management of income-generating multi-family residential assets. Its core markets span the U.S. Mid-Atlantic and Southeast regions, and it also offers professional property management services to select third-party property owners.
IDA vs MRP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $189.5M |
| Net Profit | $43.6M | $122.2M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | 84.8% |
| Net Margin | 12.1% | 64.5% |
| Revenue YoY | -4.2% | — |
| Net Profit YoY | 15.1% | 285.8% |
| EPS (diluted) | $0.78 | $0.74 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $189.5M | ||
| Q3 25 | $526.4M | $179.3M | ||
| Q2 25 | $449.3M | $149.0M | ||
| Q1 25 | $411.1M | $82.7M | ||
| Q4 24 | $375.9M | — | ||
| Q3 24 | $532.5M | — | ||
| Q2 24 | $442.6M | — | ||
| Q1 24 | $417.9M | — |
| Q4 25 | $43.6M | $122.2M | ||
| Q3 25 | $124.4M | $105.1M | ||
| Q2 25 | $95.8M | $112.8M | ||
| Q1 25 | $59.6M | $39.8M | ||
| Q4 24 | $37.9M | — | ||
| Q3 24 | $113.6M | — | ||
| Q2 24 | $89.5M | — | ||
| Q1 24 | $48.2M | — |
| Q4 25 | 14.9% | 84.8% | ||
| Q3 25 | 27.5% | 85.3% | ||
| Q2 25 | 22.4% | 85.1% | ||
| Q1 25 | 13.4% | 55.2% | ||
| Q4 24 | 11.0% | — | ||
| Q3 24 | 25.1% | — | ||
| Q2 24 | 23.3% | — | ||
| Q1 24 | 11.9% | — |
| Q4 25 | 12.1% | 64.5% | ||
| Q3 25 | 23.6% | 58.6% | ||
| Q2 25 | 21.3% | 75.7% | ||
| Q1 25 | 14.5% | 48.1% | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 21.3% | — | ||
| Q2 24 | 20.2% | — | ||
| Q1 24 | 11.5% | — |
| Q4 25 | $0.78 | $0.74 | ||
| Q3 25 | $2.26 | $0.63 | ||
| Q2 25 | $1.76 | $0.68 | ||
| Q1 25 | $1.10 | $0.39 | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $2.12 | — | ||
| Q2 24 | $1.71 | — | ||
| Q1 24 | $0.95 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $35.0M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $5.9B |
| Total Assets | $10.2B | $9.3B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $35.0M | ||
| Q3 25 | $333.2M | $242.6M | ||
| Q2 25 | $474.5M | $66.6M | ||
| Q1 25 | $634.5M | $89.5M | ||
| Q4 24 | $368.9M | — | ||
| Q3 24 | $427.9M | — | ||
| Q2 24 | $169.6M | — | ||
| Q1 24 | $157.6M | — |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $5.9B | ||
| Q3 25 | $3.5B | $5.9B | ||
| Q2 25 | $3.4B | $5.9B | ||
| Q1 25 | $3.3B | $5.9B | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | $2.9B | — |
| Q4 25 | $10.2B | $9.3B | ||
| Q3 25 | $10.1B | $9.0B | ||
| Q2 25 | $9.9B | $8.0B | ||
| Q1 25 | $9.6B | $7.2B | ||
| Q4 24 | $9.2B | — | ||
| Q3 24 | $9.1B | — | ||
| Q2 24 | $8.7B | — | ||
| Q1 24 | $8.3B | — |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $3.7B |
| Free Cash FlowOCF − Capex | $-216.2M | — |
| FCF MarginFCF / Revenue | -60.0% | — |
| Capex IntensityCapex / Revenue | 98.3% | — |
| Cash ConversionOCF / Net Profit | 3.16× | 30.05× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $3.7B | ||
| Q3 25 | $162.8M | $123.1M | ||
| Q2 25 | $176.9M | $109.1M | ||
| Q1 25 | $124.3M | $21.3M | ||
| Q4 24 | $136.4M | — | ||
| Q3 24 | $201.9M | — | ||
| Q2 24 | $146.4M | — | ||
| Q1 24 | $109.7M | — |
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | — | ||
| Q2 25 | $-156.4M | — | ||
| Q1 25 | $-77.0M | — | ||
| Q4 24 | $-48.9M | — | ||
| Q3 24 | $-16.1M | — | ||
| Q2 24 | $-199.6M | — | ||
| Q1 24 | $-150.3M | — |
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | — | ||
| Q2 25 | -34.8% | — | ||
| Q1 25 | -18.7% | — | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | -45.1% | — | ||
| Q1 24 | -36.0% | — |
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 49.0% | — | ||
| Q4 24 | 49.3% | — | ||
| Q3 24 | 41.0% | — | ||
| Q2 24 | 78.2% | — | ||
| Q1 24 | 62.2% | — |
| Q4 25 | 3.16× | 30.05× | ||
| Q3 25 | 1.31× | 1.17× | ||
| Q2 25 | 1.85× | 0.97× | ||
| Q1 25 | 2.08× | 0.53× | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
MRP
Segment breakdown not available.
