vs
Side-by-side financial comparison of IDACORP INC (IDA) and MATERION Corp (MTRN). Click either name above to swap in a different company.
MATERION Corp is the larger business by last-quarter revenue ($549.8M vs $360.1M, roughly 1.5× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 3.5%, a 8.6% gap on every dollar of revenue. On growth, MATERION Corp posted the faster year-over-year revenue change (30.8% vs -4.2%). Over the past eight quarters, MATERION Corp's revenue compounded faster (13.6% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Materion Corp. is a multinational company specializing in high-performance advanced materials. Among its products are advanced beryllium metals, thin film deposition materials, high-performance alloys and composites, specialty engineered beryllium, engineered metals, technical ceramics, tantalum, niobium, other precious and non-precious metals, inorganic chemicals, and specialty coatings.
IDA vs MTRN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $549.8M |
| Net Profit | $43.6M | $19.4M |
| Gross Margin | — | 14.9% |
| Operating Margin | 14.9% | 5.1% |
| Net Margin | 12.1% | 3.5% |
| Revenue YoY | -4.2% | 30.8% |
| Net Profit YoY | 15.1% | 9.5% |
| EPS (diluted) | $0.78 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $549.8M | ||
| Q4 25 | $360.1M | $489.8M | ||
| Q3 25 | $526.4M | $444.8M | ||
| Q2 25 | $449.3M | $431.7M | ||
| Q1 25 | $411.1M | $420.3M | ||
| Q4 24 | $375.9M | $436.9M | ||
| Q3 24 | $532.5M | $436.7M | ||
| Q2 24 | $442.6M | $425.9M |
| Q1 26 | — | $19.4M | ||
| Q4 25 | $43.6M | $6.6M | ||
| Q3 25 | $124.4M | $25.4M | ||
| Q2 25 | $95.8M | $25.1M | ||
| Q1 25 | $59.6M | $17.7M | ||
| Q4 24 | $37.9M | $-48.9M | ||
| Q3 24 | $113.6M | $22.3M | ||
| Q2 24 | $89.5M | $19.0M |
| Q1 26 | — | 14.9% | ||
| Q4 25 | — | 13.0% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 21.3% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 19.0% |
| Q1 26 | — | 5.1% | ||
| Q4 25 | 14.9% | 2.2% | ||
| Q3 25 | 27.5% | 7.9% | ||
| Q2 25 | 22.4% | 8.5% | ||
| Q1 25 | 13.4% | 6.5% | ||
| Q4 24 | 11.0% | -8.8% | ||
| Q3 24 | 25.1% | 7.2% | ||
| Q2 24 | 23.3% | 7.5% |
| Q1 26 | — | 3.5% | ||
| Q4 25 | 12.1% | 1.3% | ||
| Q3 25 | 23.6% | 5.7% | ||
| Q2 25 | 21.3% | 5.8% | ||
| Q1 25 | 14.5% | 4.2% | ||
| Q4 24 | 10.1% | -11.2% | ||
| Q3 24 | 21.3% | 5.1% | ||
| Q2 24 | 20.2% | 4.5% |
| Q1 26 | — | — | ||
| Q4 25 | $0.78 | $0.30 | ||
| Q3 25 | $2.26 | $1.22 | ||
| Q2 25 | $1.76 | $1.21 | ||
| Q1 25 | $1.10 | $0.85 | ||
| Q4 24 | $0.72 | $-2.34 | ||
| Q3 24 | $2.12 | $1.07 | ||
| Q2 24 | $1.71 | $0.91 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $16.2M |
| Total DebtLower is stronger | $3.3B | $489.9M |
| Stockholders' EquityBook value | $3.6B | $957.0M |
| Total Assets | $10.2B | $1.9B |
| Debt / EquityLower = less leverage | 0.93× | 0.51× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $16.2M | ||
| Q4 25 | $215.7M | $13.7M | ||
| Q3 25 | $333.2M | $16.4M | ||
| Q2 25 | $474.5M | $12.6M | ||
| Q1 25 | $634.5M | $15.6M | ||
| Q4 24 | $368.9M | $16.7M | ||
| Q3 24 | $427.9M | $17.9M | ||
| Q2 24 | $169.6M | $17.1M |
| Q1 26 | — | $489.9M | ||
| Q4 25 | $3.3B | $460.6M | ||
| Q3 25 | — | $458.9M | ||
| Q2 25 | — | $427.6M | ||
| Q1 25 | — | $453.0M | ||
| Q4 24 | $3.1B | $443.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $957.0M | ||
| Q4 25 | $3.6B | $943.3M | ||
| Q3 25 | $3.5B | $934.6M | ||
| Q2 25 | $3.4B | $910.6M | ||
| Q1 25 | $3.3B | $887.9M | ||
| Q4 24 | $3.3B | $868.9M | ||
| Q3 24 | $3.3B | $931.9M | ||
| Q2 24 | $3.2B | $907.1M |
| Q1 26 | — | $1.9B | ||
| Q4 25 | $10.2B | $1.8B | ||
| Q3 25 | $10.1B | $1.8B | ||
| Q2 25 | $9.9B | $1.7B | ||
| Q1 25 | $9.6B | $1.8B | ||
| Q4 24 | $9.2B | $1.7B | ||
| Q3 24 | $9.1B | $1.9B | ||
| Q2 24 | $8.7B | $1.8B |
| Q1 26 | — | 0.51× | ||
| Q4 25 | 0.93× | 0.49× | ||
| Q3 25 | — | 0.49× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.51× | ||
| Q4 24 | 0.92× | 0.51× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | — |
| Free Cash FlowOCF − Capex | $-216.2M | — |
| FCF MarginFCF / Revenue | -60.0% | — |
| Capex IntensityCapex / Revenue | 98.3% | — |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $137.8M | $19.5M | ||
| Q3 25 | $162.8M | $18.3M | ||
| Q2 25 | $176.9M | $49.9M | ||
| Q1 25 | $124.3M | $15.5M | ||
| Q4 24 | $136.4M | $76.3M | ||
| Q3 24 | $201.9M | $5.1M | ||
| Q2 24 | $146.4M | $20.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | — | ||
| Q2 25 | $-156.4M | — | ||
| Q1 25 | $-77.0M | $3.2M | ||
| Q4 24 | $-48.9M | — | ||
| Q3 24 | $-16.1M | $-24.3M | ||
| Q2 24 | $-199.6M | — |
| Q1 26 | — | — | ||
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | — | ||
| Q2 25 | -34.8% | — | ||
| Q1 25 | -18.7% | 0.8% | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -3.0% | -5.6% | ||
| Q2 24 | -45.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 49.0% | 2.9% | ||
| Q4 24 | 49.3% | — | ||
| Q3 24 | 41.0% | 6.7% | ||
| Q2 24 | 78.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.16× | 2.97× | ||
| Q3 25 | 1.31× | 0.72× | ||
| Q2 25 | 1.85× | 1.99× | ||
| Q1 25 | 2.08× | 0.88× | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | 0.23× | ||
| Q2 24 | 1.63× | 1.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
MTRN
Segment breakdown not available.
