vs
Side-by-side financial comparison of IDACORP INC (IDA) and Metallus Inc. (MTUS). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $308.3M, roughly 1.2× Metallus Inc.). IDACORP INC runs the higher net margin — 12.1% vs 1.8%, a 10.4% gap on every dollar of revenue. On growth, Metallus Inc. posted the faster year-over-year revenue change (9.9% vs -4.2%). Over the past eight quarters, Metallus Inc.'s revenue compounded faster (2.3% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
IDA vs MTUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $308.3M |
| Net Profit | $43.6M | $5.4M |
| Gross Margin | — | 8.1% |
| Operating Margin | 14.9% | — |
| Net Margin | 12.1% | 1.8% |
| Revenue YoY | -4.2% | 9.9% |
| Net Profit YoY | 15.1% | 315.4% |
| EPS (diluted) | $0.78 | $0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $308.3M | ||
| Q4 25 | $360.1M | $267.3M | ||
| Q3 25 | $526.4M | $305.9M | ||
| Q2 25 | $449.3M | $304.6M | ||
| Q1 25 | $411.1M | $280.5M | ||
| Q4 24 | $375.9M | $240.5M | ||
| Q3 24 | $532.5M | $227.2M | ||
| Q2 24 | $442.6M | $294.7M |
| Q1 26 | — | $5.4M | ||
| Q4 25 | $43.6M | $-14.3M | ||
| Q3 25 | $124.4M | $8.1M | ||
| Q2 25 | $95.8M | $3.7M | ||
| Q1 25 | $59.6M | $1.3M | ||
| Q4 24 | $37.9M | $-21.4M | ||
| Q3 24 | $113.6M | $-5.9M | ||
| Q2 24 | $89.5M | $4.6M |
| Q1 26 | — | 8.1% | ||
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 11.4% | ||
| Q2 25 | — | 10.6% | ||
| Q1 25 | — | 7.8% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 8.2% |
| Q1 26 | — | — | ||
| Q4 25 | 14.9% | -7.7% | ||
| Q3 25 | 27.5% | 3.6% | ||
| Q2 25 | 22.4% | 2.8% | ||
| Q1 25 | 13.4% | 1.0% | ||
| Q4 24 | 11.0% | -10.1% | ||
| Q3 24 | 25.1% | -3.1% | ||
| Q2 24 | 23.3% | 2.1% |
| Q1 26 | — | 1.8% | ||
| Q4 25 | 12.1% | -5.3% | ||
| Q3 25 | 23.6% | 2.6% | ||
| Q2 25 | 21.3% | 1.2% | ||
| Q1 25 | 14.5% | 0.5% | ||
| Q4 24 | 10.1% | -8.9% | ||
| Q3 24 | 21.3% | -2.6% | ||
| Q2 24 | 20.2% | 1.6% |
| Q1 26 | — | $0.13 | ||
| Q4 25 | $0.78 | $-0.34 | ||
| Q3 25 | $2.26 | $0.19 | ||
| Q2 25 | $1.76 | $0.09 | ||
| Q1 25 | $1.10 | $0.03 | ||
| Q4 24 | $0.72 | $-0.46 | ||
| Q3 24 | $2.12 | $-0.13 | ||
| Q2 24 | $1.71 | $0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $104.0M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $683.0M |
| Total Assets | $10.2B | $1.1B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $104.0M | ||
| Q4 25 | $215.7M | $156.7M | ||
| Q3 25 | $333.2M | $191.5M | ||
| Q2 25 | $474.5M | $190.8M | ||
| Q1 25 | $634.5M | $180.3M | ||
| Q4 24 | $368.9M | $240.7M | ||
| Q3 24 | $427.9M | $254.6M | ||
| Q2 24 | $169.6M | $272.8M |
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | $3.1B | $5.4M | ||
| Q3 24 | — | $13.2M | ||
| Q2 24 | — | $13.2M |
| Q1 26 | — | $683.0M | ||
| Q4 25 | $3.6B | $686.0M | ||
| Q3 25 | $3.5B | $697.7M | ||
| Q2 25 | $3.4B | $690.0M | ||
| Q1 25 | $3.3B | $686.1M | ||
| Q4 24 | $3.3B | $690.5M | ||
| Q3 24 | $3.3B | $712.7M | ||
| Q2 24 | $3.2B | $736.3M |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $10.2B | $1.1B | ||
| Q3 25 | $10.1B | $1.2B | ||
| Q2 25 | $9.9B | $1.1B | ||
| Q1 25 | $9.6B | $1.1B | ||
| Q4 24 | $9.2B | $1.1B | ||
| Q3 24 | $9.1B | $1.1B | ||
| Q2 24 | $8.7B | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | 0.92× | 0.01× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | 0.02× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | — |
| Free Cash FlowOCF − Capex | $-216.2M | — |
| FCF MarginFCF / Revenue | -60.0% | — |
| Capex IntensityCapex / Revenue | 98.3% | 0.0% |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $137.8M | $-1.9M | ||
| Q3 25 | $162.8M | $22.0M | ||
| Q2 25 | $176.9M | $34.8M | ||
| Q1 25 | $124.3M | $-38.9M | ||
| Q4 24 | $136.4M | $13.9M | ||
| Q3 24 | $201.9M | $-15.3M | ||
| Q2 24 | $146.4M | $8.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-216.2M | $-37.2M | ||
| Q3 25 | $-127.9M | $-6.4M | ||
| Q2 25 | $-156.4M | $17.0M | ||
| Q1 25 | $-77.0M | $-66.4M | ||
| Q4 24 | $-48.9M | $-1.3M | ||
| Q3 24 | $-16.1M | $-32.9M | ||
| Q2 24 | $-199.6M | $-5.8M |
| Q1 26 | — | — | ||
| Q4 25 | -60.0% | -13.9% | ||
| Q3 25 | -24.3% | -2.1% | ||
| Q2 25 | -34.8% | 5.6% | ||
| Q1 25 | -18.7% | -23.7% | ||
| Q4 24 | -13.0% | -0.5% | ||
| Q3 24 | -3.0% | -14.5% | ||
| Q2 24 | -45.1% | -2.0% |
| Q1 26 | — | 0.0% | ||
| Q4 25 | 98.3% | 13.2% | ||
| Q3 25 | 55.2% | 9.3% | ||
| Q2 25 | 74.2% | 5.8% | ||
| Q1 25 | 49.0% | 9.8% | ||
| Q4 24 | 49.3% | 6.3% | ||
| Q3 24 | 41.0% | 7.7% | ||
| Q2 24 | 78.2% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.16× | — | ||
| Q3 25 | 1.31× | 2.72× | ||
| Q2 25 | 1.85× | 9.41× | ||
| Q1 25 | 2.08× | -29.92× | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | 1.80× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
MTUS
Segment breakdown not available.
